
Luokung Technology Corp
NASDAQ:LKCO

Intrinsic Value
The intrinsic value of one
LKCO
stock under the Base Case scenario is
2.36
USD.
Compared to the current market price of 0.11 USD,
Luokung Technology Corp
is
Undervalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis

Revenue & Expenses Breakdown
Luokung Technology Corp
Balance Sheet Decomposition
Luokung Technology Corp
Current Assets | 7.6m |
Cash & Short-Term Investments | 351k |
Receivables | 6.8m |
Other Current Assets | 459.5k |
Non-Current Assets | 40.7m |
Long-Term Investments | 829.8k |
PP&E | 713.7k |
Intangibles | 38.9m |
Other Non-Current Assets | 270.8k |
Free Cash Flow Analysis
Luokung Technology Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Luokung Technology Corp
Revenue
|
5.4m
USD
|
Cost of Revenue
|
-3.2m
USD
|
Gross Profit
|
2.2m
USD
|
Operating Expenses
|
-173.3m
USD
|
Operating Income
|
-171.1m
USD
|
Other Expenses
|
507.8k
USD
|
Net Income
|
-170.6m
USD
|
LKCO Profitability Score
Profitability Due Diligence
Luokung Technology Corp's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

Score
Luokung Technology Corp's profitability score is 10/100. The higher the profitability score, the more profitable the company is.
LKCO Solvency Score
Solvency Due Diligence
Luokung Technology Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Luokung Technology Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LKCO Price Targets Summary
Luokung Technology Corp
Dividends
Current shareholder yield for LKCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?