L
Lanzatech Global Inc
NASDAQ:LNZA
Lanzatech Global Inc
NASDAQ:LNZA
Price:
23.79
USD
31.87%
Market Cap:
$55.2m
Income Statement
Earnings Waterfall
Lanzatech Global Inc
Lanzatech Global Inc
Income Statement
Lanzatech Global Inc
Lanzatech Global Inc
Currency: USD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
23
+134%
|
42
+87%
|
63
+48%
|
63
+1%
|
68
+7%
|
58
-14%
|
50
-15%
|
49
-2%
|
41
-17%
|
40
-2%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(19)
|
0
|
(45)
|
(30)
|
(24)
|
(32)
|
(26)
|
(27)
|
(27)
|
(26)
|
|
| Gross Profit |
(0)
N/A
|
(0)
-25%
|
(0)
-20%
|
(0)
-27%
|
(0)
+34%
|
2
N/A
|
4
+112%
|
0
N/A
|
18
N/A
|
14
-20%
|
24
+70%
|
26
+8%
|
24
-8%
|
22
-6%
|
13
-41%
|
14
+4%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(1)
|
(4)
|
(4)
|
(5)
|
(6)
|
(38)
|
(70)
|
(132)
|
(124)
|
(134)
|
(136)
|
(126)
|
(133)
|
(136)
|
(136)
|
(120)
|
|
| Selling, General & Administrative |
(1)
|
(4)
|
(4)
|
(5)
|
(6)
|
(20)
|
(33)
|
0
|
(50)
|
(33)
|
(32)
|
(44)
|
(50)
|
(55)
|
(62)
|
(57)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(16)
|
(35)
|
0
|
(68)
|
(52)
|
(55)
|
(77)
|
(77)
|
(76)
|
(70)
|
(58)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
0
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(132)
|
0
|
(44)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(4)
-201%
|
(4)
-7%
|
(5)
-13%
|
(6)
-29%
|
(36)
-458%
|
(67)
-84%
|
(90)
-35%
|
(106)
-18%
|
(100)
+6%
|
(92)
+8%
|
(101)
-9%
|
(109)
-8%
|
(114)
-4%
|
(123)
-8%
|
(106)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
1
|
1
|
4
|
6
|
5
|
6
|
0
|
0
|
5
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(30)
|
(24)
|
(27)
|
(29)
|
4
|
(3)
|
(23)
|
(18)
|
0
|
7
|
45
|
|
| Pre-Tax Income |
0
N/A
|
(3)
N/A
|
(0)
+96%
|
1
N/A
|
(1)
N/A
|
(60)
-5 634%
|
(90)
-50%
|
(117)
-29%
|
(131)
-12%
|
(93)
+29%
|
(92)
+1%
|
(120)
-29%
|
(123)
-3%
|
(111)
+10%
|
(114)
-3%
|
(60)
+48%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(3)
|
(0)
|
1
|
(1)
|
(61)
|
(91)
|
(117)
|
(131)
|
(93)
|
(92)
|
(120)
|
(123)
|
(111)
|
(114)
|
(60)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(5)
|
(10)
|
(14)
|
(20)
|
(22)
|
(16)
|
|
| Net Income (Common) |
0
N/A
|
(3)
N/A
|
(0)
+96%
|
1
N/A
|
(1)
N/A
|
(65)
-4 698%
|
(95)
-46%
|
(122)
-28%
|
(138)
-13%
|
(96)
+30%
|
(97)
-1%
|
(129)
-33%
|
(138)
-6%
|
(131)
+5%
|
(136)
-4%
|
(76)
+44%
|
|
| EPS (Diluted) |
0.26
N/A
|
-18.61
N/A
|
-0.74
+96%
|
3.35
N/A
|
-7.25
N/A
|
-55.99
-672%
|
-48.78
+13%
|
-62.26
-28%
|
-78.52
-26%
|
-48.89
+38%
|
-49.2
-1%
|
-65.43
-33%
|
-69.71
-7%
|
-66.89
+4%
|
-62.42
+7%
|
-28.48
+54%
|
|
Switch to:
Switch to:
See Also
Discover More
