Manhattan Bridge Capital Inc
NASDAQ:LOAN
Income Statement
Earnings Waterfall
Manhattan Bridge Capital Inc
Revenue
|
9.8m
USD
|
Operating Expenses
|
-1.8m
USD
|
Operating Income
|
8m
USD
|
Other Expenses
|
-2.5m
USD
|
Net Income
|
5.5m
USD
|
Income Statement
Manhattan Bridge Capital Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
2
+4%
|
2
+3%
|
3
+7%
|
3
+12%
|
3
+11%
|
3
+9%
|
4
+7%
|
4
+7%
|
4
+5%
|
4
+6%
|
5
+3%
|
5
+1%
|
5
+5%
|
5
+5%
|
6
+8%
|
6
+7%
|
6
+6%
|
7
+4%
|
7
+5%
|
7
+6%
|
7
+2%
|
7
+1%
|
7
+0%
|
7
-2%
|
7
-1%
|
7
-1%
|
7
-2%
|
7
-1%
|
7
+0%
|
7
0%
|
7
-2%
|
7
0%
|
7
+6%
|
8
+6%
|
8
+6%
|
9
+6%
|
9
+3%
|
9
+3%
|
9
+4%
|
10
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
1
N/A
|
1
+3%
|
2
+7%
|
2
+10%
|
2
+18%
|
2
+11%
|
3
+11%
|
3
+10%
|
3
+8%
|
3
+6%
|
3
+8%
|
4
+4%
|
4
+3%
|
4
+4%
|
4
+6%
|
4
+10%
|
5
+7%
|
5
+7%
|
5
+5%
|
6
+6%
|
6
+6%
|
6
+2%
|
6
+2%
|
6
0%
|
6
+0%
|
6
-3%
|
6
-1%
|
6
-2%
|
6
-4%
|
6
+1%
|
6
-1%
|
5
-3%
|
5
+1%
|
6
+6%
|
6
+6%
|
7
+7%
|
7
+7%
|
7
+2%
|
7
+4%
|
8
+4%
|
8
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
1
N/A
|
1
+5%
|
1
+9%
|
1
+11%
|
1
+20%
|
2
+11%
|
2
+12%
|
2
+12%
|
2
+9%
|
2
+10%
|
3
+7%
|
3
+3%
|
3
+4%
|
3
+3%
|
3
+4%
|
3
+8%
|
3
+4%
|
4
+6%
|
4
+3%
|
4
+6%
|
4
+6%
|
4
+3%
|
4
+3%
|
4
-1%
|
5
+1%
|
4
-2%
|
4
+0%
|
4
N/A
|
4
-4%
|
4
+2%
|
4
-1%
|
4
-1%
|
4
+4%
|
5
+7%
|
5
+6%
|
5
+3%
|
5
+1%
|
5
-3%
|
5
+1%
|
5
+4%
|
5
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Net Income (Common) |
1
N/A
|
1
+7%
|
1
+42%
|
1
+27%
|
1
+29%
|
2
+19%
|
2
+6%
|
2
+11%
|
2
+9%
|
2
+10%
|
3
+7%
|
3
+3%
|
3
+4%
|
3
+3%
|
3
+4%
|
3
+8%
|
3
+4%
|
4
+6%
|
4
+3%
|
4
+6%
|
4
+6%
|
4
+4%
|
4
+3%
|
4
-1%
|
4
+1%
|
4
-2%
|
4
+0%
|
4
N/A
|
4
-4%
|
4
+2%
|
4
-1%
|
4
-1%
|
4
+4%
|
5
+7%
|
5
+6%
|
5
+3%
|
5
+1%
|
5
-3%
|
5
+1%
|
5
+4%
|
5
+3%
|
|
EPS (Diluted) |
0.14
N/A
|
0.15
+7%
|
0.21
+40%
|
0.2
-5%
|
0.29
+45%
|
0.28
-3%
|
0.28
N/A
|
0.28
N/A
|
0.33
+18%
|
0.35
+6%
|
0.37
+6%
|
0.35
-5%
|
0.37
+6%
|
0.35
-5%
|
0.39
+11%
|
0.41
+5%
|
0.42
+2%
|
0.44
+5%
|
0.46
+5%
|
0.42
-9%
|
0.48
+14%
|
0.45
-6%
|
0.47
+4%
|
0.46
-2%
|
0.47
+2%
|
0.46
-2%
|
0.46
N/A
|
0.46
N/A
|
0.44
-4%
|
0.44
N/A
|
0.44
N/A
|
0.37
-16%
|
0.42
+14%
|
0.43
+2%
|
0.44
+2%
|
0.45
+2%
|
0.45
N/A
|
0.44
-2%
|
0.44
N/A
|
0.46
+5%
|
0.48
+4%
|