First Time Loading...

El Pollo Loco Holdings Inc
NASDAQ:LOCO

Watchlist Manager
El Pollo Loco Holdings Inc Logo
El Pollo Loco Holdings Inc
NASDAQ:LOCO
Watchlist
Price: 10.77 USD -2.36% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

592.3m
-0.1%
Assets
Growth Rates:
1 Year
-1%
3 Years
-2%
5 Years
+32%
7 Years
+26%
10 Years
+42%
341.6m
+2%
Liabilities
Growth Rates:
1 Year
+8%
3 Years
+4%
5 Years
+85%
7 Years
+66%
10 Years
-7%
250.7m
-3%
Equity
Growth Rates:
1 Year
-11%
3 Years
-10%
5 Years
-5%
7 Years
-5%
10 Years
+417%

Balance Sheet Decomposition
El Pollo Loco Holdings Inc

592.3m
Assets
341.6m
Liabilities
592.3m
Assets
341.6m
Liabilities
Current Assets 25.1m
Cash & Short-Term Investments 7.3m
Receivables 10.3m
Other Current Assets 7.5m
Non-Current Assets 567.2m
PP&E 253.6m
Intangibles 310.6m
Other Non-Current Assets 3m
Current Liabilities 72.6m
Accounts Payable 12.5m
Accrued Liabilities 56.2m
Other Current Liabilities 3.9m
Non-Current Liabilities 269m
Long-Term Debt 85.6m
Other Non-Current Liabilities 183.4m

Balance Sheet
El Pollo Loco Holdings Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
12
6
2
9
7
8
13
30
21
7
Cash Equivalents
12
6
2
9
7
8
13
30
21
7
Total Receivables
6
6
7
7
10
9
13
13
11
10
Accounts Receivables
6
6
7
7
10
9
10
13
10
10
Other Receivables
0
0
0
0
0
0
3
0
1
0
Inventory
2
2
2
2
3
2
2
2
2
2
Other Current Assets
25
25
3
3
3
6
4
4
4
6
Total Current Assets
44
39
14
21
22
25
32
50
37
25
PP&E Net
82
103
119
103
104
284
258
249
246
254
PP&E Gross
82
103
119
103
104
284
258
249
246
254
Accumulated Depreciation
75
85
96
107
144
145
161
165
173
170
Intangible Assets
63
63
62
62
62
62
62
62
62
62
Goodwill
249
249
249
249
249
249
249
249
249
249
Other Long-Term Assets
18
9
27
8
13
5
5
4
3
3
Other Assets
249
249
249
249
249
249
249
249
249
249
Total Assets
455
N/A
461
+1%
471
+2%
443
-6%
450
+2%
625
+39%
605
-3%
614
+1%
597
-3%
592
-1%
Liabilities
Accounts Payable
6
11
12
12
10
6
8
11
13
13
Accrued Liabilities
18
18
18
20
61
60
52
58
54
56
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
8
11
16
15
12
8
7
6
2
4
Total Current Liabilities
32
40
45
47
83
74
66
75
69
73
Long-Term Debt
166
124
104
93
74
97
65
42
68
86
Deferred Income Tax
0
9
19
0
0
2
5
6
9
9
Other Liabilities
48
45
38
27
28
207
192
181
171
175
Total Liabilities
245
N/A
216
-12%
206
-5%
168
-19%
185
+10%
379
+105%
328
-14%
303
-7%
316
+4%
342
+8%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
149
125
107
98
111
86
62
32
12
14
Additional Paid In Capital
360
370
372
373
376
331
340
343
292
236
Other Equity
0
0
0
0
0
0
1
0
0
0
Total Equity
210
N/A
245
+16%
265
+8%
275
+4%
265
-4%
246
-7%
278
+13%
311
+12%
281
-9%
251
-11%
Total Liabilities & Equity
455
N/A
461
+1%
471
+2%
443
-6%
450
+2%
625
+39%
605
-3%
614
+1%
597
-3%
592
-1%
Shares Outstanding
Common Shares Outstanding
37
38
39
39
39
35
36
37
37
31

See Also

Summary
LOCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
LOCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LOCO stock valuation using valuation multiples.
Wall Street Estimates
LOCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LOCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.