Open Lending Corp
NASDAQ:LPRO
Balance Sheet
Balance Sheet Decomposition
Open Lending Corp
Open Lending Corp
Balance Sheet
Open Lending Corp
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
102
|
117
|
205
|
240
|
243
|
|
| Cash |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
102
|
117
|
205
|
240
|
243
|
|
| Total Receivables |
0
|
0
|
0
|
55
|
78
|
70
|
40
|
19
|
|
| Accounts Receivables |
0
|
0
|
0
|
55
|
77
|
60
|
33
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
10
|
7
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
7
|
8
|
6
|
9
|
14
|
|
| Total Current Assets |
0
|
1
|
1
|
163
|
203
|
281
|
290
|
276
|
|
| PP&E Net |
0
|
0
|
0
|
7
|
8
|
7
|
8
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
7
|
8
|
7
|
8
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
39
|
42
|
21
|
1
|
5
|
|
| Long-Term Investments |
0
|
278
|
281
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
85
|
66
|
71
|
76
|
6
|
|
| Total Assets |
0
N/A
|
280
+139 650%
|
283
+1%
|
294
+4%
|
319
+8%
|
380
+19%
|
374
-1%
|
296
-21%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
1
|
3
|
1
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
3
|
5
|
7
|
9
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
5
|
3
|
4
|
5
|
8
|
|
| Other Current Liabilities |
0
|
0
|
0
|
5
|
3
|
4
|
7
|
33
|
|
| Total Current Liabilities |
0
|
0
|
1
|
17
|
12
|
15
|
21
|
47
|
|
| Long-Term Debt |
0
|
0
|
0
|
153
|
143
|
144
|
139
|
132
|
|
| Other Liabilities |
0
|
10
|
10
|
98
|
5
|
8
|
9
|
39
|
|
| Total Liabilities |
0
N/A
|
10
+3 233%
|
11
+5%
|
267
+2 447%
|
160
-40%
|
167
+4%
|
168
+1%
|
218
+30%
|
|
| Equity | |||||||||
| Common Stock |
0
|
265
|
267
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
3
|
5
|
428
|
282
|
216
|
194
|
329
|
|
| Additional Paid In Capital |
0
|
2
|
0
|
491
|
497
|
500
|
502
|
503
|
|
| Treasury Stock |
0
|
0
|
0
|
38
|
57
|
72
|
104
|
97
|
|
| Total Equity |
0
N/A
|
270
N/A
|
272
+1%
|
27
-90%
|
159
+498%
|
213
+34%
|
206
-3%
|
78
-62%
|
|
| Total Liabilities & Equity |
0
N/A
|
280
+139 650%
|
283
+1%
|
294
+4%
|
319
+8%
|
380
+19%
|
374
-1%
|
296
-21%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
32
|
34
|
34
|
127
|
126
|
124
|
119
|
119
|
|