Logan Ridge Finance Corp
NASDAQ:LRFC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Logan Ridge Finance Corp
NASDAQ:LRFC
|
US |
|
B
|
Boryung Corp
KRX:003850
|
KR |
|
Maxvalu Tokai Co Ltd
TSE:8198
|
JP |
|
S
|
Samil Pharmaceutical Co Ltd
KRX:000520
|
KR |
|
White Organic Retail Ltd
BSE:542667
|
IN |
Cash Flow Statement
Cash Flow Statement
Logan Ridge Finance Corp
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
29
|
28
|
22
|
15
|
(3)
|
5
|
4
|
12
|
14
|
(0)
|
2
|
(8)
|
9
|
18
|
5
|
2
|
(7)
|
(12)
|
(1)
|
(7)
|
(16)
|
(16)
|
(50)
|
(37)
|
(28)
|
(70)
|
(38)
|
(36)
|
(35)
|
19
|
9
|
2
|
(2)
|
(15)
|
(13)
|
(12)
|
(12)
|
(12)
|
(4)
|
(3)
|
(2)
|
0
|
(4)
|
(3)
|
(0)
|
(7)
|
|
| Other Non-Cash Items |
(11)
|
(7)
|
(1)
|
4
|
22
|
12
|
13
|
8
|
8
|
24
|
23
|
32
|
13
|
2
|
10
|
12
|
19
|
22
|
14
|
20
|
28
|
29
|
63
|
49
|
39
|
78
|
42
|
38
|
36
|
(19)
|
(9)
|
(4)
|
(1)
|
11
|
7
|
8
|
9
|
11
|
4
|
4
|
4
|
2
|
5
|
5
|
2
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
8
|
12
|
12
|
18
|
12
|
14
|
16
|
15
|
16
|
17
|
17
|
18
|
18
|
17
|
17
|
16
|
16
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
12
|
12
|
9
|
11
|
8
|
8
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
7
|
|
| Change in Working Capital |
(57)
|
(80)
|
(76)
|
(120)
|
(137)
|
(140)
|
(170)
|
(150)
|
(118)
|
(102)
|
(62)
|
59
|
47
|
73
|
109
|
32
|
32
|
18
|
(6)
|
6
|
15
|
13
|
26
|
31
|
53
|
61
|
65
|
48
|
53
|
85
|
59
|
88
|
85
|
33
|
57
|
(3)
|
(23)
|
(1)
|
(38)
|
4
|
15
|
7
|
6
|
4
|
12
|
18
|
|
| Cash from Operating Activities |
(39)
N/A
|
(59)
-52%
|
(55)
+6%
|
(101)
-82%
|
(119)
-19%
|
(123)
-3%
|
(154)
-25%
|
(130)
+15%
|
(96)
+26%
|
(79)
+18%
|
(37)
+53%
|
83
N/A
|
69
-16%
|
93
+34%
|
124
+34%
|
46
-63%
|
44
-4%
|
29
-34%
|
6
-78%
|
19
+187%
|
27
+48%
|
26
-6%
|
39
+50%
|
43
+12%
|
65
+50%
|
69
+7%
|
69
+0%
|
50
-27%
|
53
+5%
|
85
+60%
|
59
-31%
|
86
+45%
|
82
-4%
|
29
-64%
|
52
+77%
|
(8)
N/A
|
(26)
-232%
|
(2)
+93%
|
(38)
-1 958%
|
6
N/A
|
17
+173%
|
9
-46%
|
8
-12%
|
6
-28%
|
14
+144%
|
20
+42%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
99
|
0
|
74
|
0
|
0
|
0
|
58
|
52
|
50
|
0
|
(8)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Net Issuance of Debt |
25
|
(10)
|
103
|
103
|
103
|
128
|
0
|
43
|
62
|
48
|
59
|
(27)
|
(40)
|
(41)
|
(37)
|
(24)
|
(21)
|
(18)
|
(25)
|
(5)
|
(4)
|
(8)
|
(21)
|
(16)
|
(26)
|
(25)
|
(5)
|
(61)
|
(61)
|
(81)
|
(127)
|
(91)
|
(92)
|
(72)
|
(46)
|
(16)
|
(5)
|
(3)
|
16
|
(10)
|
(16)
|
(6)
|
(6)
|
(1)
|
2
|
(19)
|
|
| Cash Paid for Dividends |
(6)
|
(12)
|
(18)
|
(17)
|
0
|
(19)
|
(23)
|
(26)
|
(36)
|
(36)
|
(33)
|
(31)
|
(27)
|
(26)
|
(25)
|
(24)
|
(22)
|
(20)
|
(17)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(11)
|
(7)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Other |
(8)
|
(7)
|
(12)
|
(12)
|
(31)
|
(31)
|
(27)
|
(27)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
110
N/A
|
69
-37%
|
148
+113%
|
75
-49%
|
73
-2%
|
97
+33%
|
27
-73%
|
60
+126%
|
75
+26%
|
61
-19%
|
17
-72%
|
(60)
N/A
|
(67)
-12%
|
(67)
+0%
|
(68)
-1%
|
(54)
+20%
|
(49)
+9%
|
(44)
+11%
|
(43)
+3%
|
(20)
+52%
|
(19)
+5%
|
(23)
-19%
|
(36)
-56%
|
(31)
+14%
|
(42)
-35%
|
(41)
+2%
|
(17)
+58%
|
(69)
-303%
|
(65)
+6%
|
(82)
-25%
|
(128)
-57%
|
(92)
+28%
|
(93)
-1%
|
(73)
+21%
|
(49)
+34%
|
(18)
+62%
|
(7)
+64%
|
(5)
+30%
|
14
N/A
|
(12)
N/A
|
(20)
-62%
|
(10)
+52%
|
(10)
-4%
|
(6)
+42%
|
(3)
+52%
|
(24)
-738%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
71
N/A
|
10
-85%
|
92
+789%
|
(26)
N/A
|
(47)
-79%
|
(26)
+45%
|
(127)
-397%
|
(70)
+45%
|
(21)
+70%
|
(18)
+16%
|
(19)
-10%
|
23
N/A
|
2
-91%
|
26
+1 103%
|
57
+117%
|
(8)
N/A
|
(5)
+39%
|
(15)
-193%
|
(36)
-143%
|
(2)
+95%
|
8
N/A
|
3
-66%
|
3
-4%
|
12
+366%
|
23
+87%
|
28
+21%
|
52
+85%
|
(19)
N/A
|
(12)
+35%
|
3
N/A
|
(69)
N/A
|
(6)
+91%
|
(11)
-73%
|
(44)
-303%
|
3
N/A
|
(26)
N/A
|
(32)
-24%
|
(6)
+80%
|
(23)
-257%
|
(6)
+73%
|
(3)
+53%
|
(1)
+65%
|
(2)
-98%
|
(0)
+97%
|
11
N/A
|
(3)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(39)
N/A
|
(59)
-52%
|
(55)
+6%
|
(101)
-82%
|
(119)
-19%
|
(123)
-3%
|
(154)
-25%
|
(130)
+15%
|
(96)
+26%
|
(79)
+18%
|
(37)
+53%
|
83
N/A
|
69
-16%
|
93
+34%
|
124
+34%
|
46
-63%
|
44
-4%
|
29
-34%
|
6
-78%
|
19
+187%
|
27
+48%
|
26
-6%
|
39
+50%
|
43
+12%
|
65
+50%
|
69
+7%
|
69
+0%
|
50
-27%
|
53
+5%
|
85
+60%
|
59
-31%
|
86
+45%
|
82
-4%
|
29
-64%
|
52
+77%
|
(8)
N/A
|
(26)
-232%
|
(2)
+93%
|
(38)
-1 958%
|
6
N/A
|
17
+173%
|
9
-46%
|
8
-12%
|
6
-28%
|
14
+144%
|
20
+42%
|
|