Larimar Therapeutics Inc
NASDAQ:LRMR
Income Statement
Earnings Waterfall
Larimar Therapeutics Inc
Revenue
|
0
USD
|
Operating Expenses
|
-41.8m
USD
|
Operating Income
|
-41.8m
USD
|
Other Expenses
|
4.8m
USD
|
Net Income
|
-36.9m
USD
|
Income Statement
Larimar Therapeutics Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14)
|
(15)
|
(18)
|
(29)
|
(36)
|
(44)
|
(56)
|
(61)
|
(74)
|
(78)
|
(76)
|
(71)
|
(58)
|
(54)
|
(52)
|
(50)
|
(53)
|
(55)
|
(57)
|
(60)
|
(61)
|
(59)
|
(55)
|
(49)
|
(40)
|
(39)
|
(38)
|
(36)
|
(43)
|
(48)
|
(49)
|
(56)
|
(50)
|
(47)
|
(43)
|
(35)
|
(37)
|
(35)
|
(36)
|
(38)
|
(42)
|
|
Selling, General & Administrative |
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(10)
|
(14)
|
(17)
|
(19)
|
(22)
|
(21)
|
(21)
|
(18)
|
(17)
|
(15)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(16)
|
(14)
|
(13)
|
(13)
|
(11)
|
(13)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
|
Research & Development |
(10)
|
(10)
|
(13)
|
(23)
|
(27)
|
(34)
|
(42)
|
(44)
|
(55)
|
(57)
|
(55)
|
(50)
|
(40)
|
(37)
|
(37)
|
(37)
|
(41)
|
(44)
|
(45)
|
(47)
|
(48)
|
(45)
|
(41)
|
(35)
|
(24)
|
(19)
|
(20)
|
(21)
|
(31)
|
(35)
|
(36)
|
(43)
|
(38)
|
(35)
|
(32)
|
(23)
|
(24)
|
(23)
|
(23)
|
(24)
|
(28)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(14)
N/A
|
(15)
-7%
|
(18)
-20%
|
(29)
-61%
|
(36)
-24%
|
(44)
-25%
|
(56)
-26%
|
(61)
-10%
|
(74)
-21%
|
(78)
-6%
|
(76)
+3%
|
(71)
+6%
|
(58)
+18%
|
(54)
+8%
|
(52)
+3%
|
(50)
+4%
|
(53)
-6%
|
(55)
-5%
|
(57)
-4%
|
(60)
-4%
|
(61)
-2%
|
(59)
+4%
|
(55)
+6%
|
(49)
+11%
|
(40)
+18%
|
(39)
+3%
|
(38)
+2%
|
(36)
+7%
|
(43)
-20%
|
(48)
-13%
|
(49)
-2%
|
(56)
-13%
|
(50)
+10%
|
(47)
+6%
|
(43)
+8%
|
(35)
+19%
|
(37)
-4%
|
(35)
+3%
|
(36)
-3%
|
(38)
-5%
|
(42)
-10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
4
|
5
|
5
|
|
Pre-Tax Income |
(14)
N/A
|
(15)
-7%
|
(18)
-22%
|
(29)
-61%
|
(36)
-24%
|
(45)
-25%
|
(57)
-25%
|
(62)
-9%
|
(74)
-20%
|
(79)
-6%
|
(76)
+3%
|
(71)
+7%
|
(58)
+18%
|
(53)
+8%
|
(51)
+3%
|
(49)
+4%
|
(52)
-5%
|
(55)
-6%
|
(57)
-4%
|
(60)
-4%
|
(61)
-2%
|
(59)
+5%
|
(55)
+6%
|
(53)
+4%
|
(45)
+14%
|
(39)
+14%
|
(38)
+2%
|
(36)
+7%
|
(42)
-20%
|
(48)
-13%
|
(49)
-3%
|
(56)
-13%
|
(51)
+9%
|
(47)
+6%
|
(44)
+8%
|
(35)
+19%
|
(35)
-1%
|
(33)
+7%
|
(33)
+1%
|
(33)
-2%
|
(37)
-11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(14)
|
(15)
|
(18)
|
(29)
|
(36)
|
(45)
|
(57)
|
(62)
|
(74)
|
(79)
|
(76)
|
(71)
|
(58)
|
(53)
|
(51)
|
(49)
|
(52)
|
(55)
|
(57)
|
(60)
|
(61)
|
(59)
|
(55)
|
(53)
|
(45)
|
(39)
|
(38)
|
(36)
|
(42)
|
(48)
|
(49)
|
(56)
|
(51)
|
(47)
|
(44)
|
(35)
|
(35)
|
(33)
|
(33)
|
(33)
|
(37)
|
|
Net Income (Common) |
(14)
N/A
|
(15)
-6%
|
(18)
-21%
|
(30)
-60%
|
(37)
-24%
|
(46)
-25%
|
(57)
-25%
|
(62)
-9%
|
(74)
-20%
|
(79)
-6%
|
(76)
+3%
|
(71)
+7%
|
(58)
+18%
|
(53)
+8%
|
(51)
+3%
|
(49)
+4%
|
(52)
-5%
|
(55)
-6%
|
(57)
-4%
|
(60)
-4%
|
(61)
-2%
|
(59)
+5%
|
(55)
+6%
|
(53)
+4%
|
(45)
+14%
|
(39)
+14%
|
(38)
+2%
|
(36)
+7%
|
(42)
-20%
|
(48)
-13%
|
(49)
-3%
|
(56)
-13%
|
(51)
+9%
|
(47)
+6%
|
(44)
+8%
|
(35)
+19%
|
(35)
-1%
|
(33)
+7%
|
(33)
+1%
|
(33)
-2%
|
(37)
-11%
|
|
EPS (Diluted) |
-8.23
N/A
|
-8.76
-6%
|
-10.64
-21%
|
-15.62
-47%
|
-35.85
-130%
|
-21.37
+40%
|
-25.26
-18%
|
-27.45
-9%
|
-33.32
-21%
|
-34.6
-4%
|
-33.42
+3%
|
-30.97
+7%
|
-25.49
+18%
|
-23.31
+9%
|
-22.58
+3%
|
-21.56
+5%
|
-22.72
-5%
|
-23.9
-5%
|
-24.96
-4%
|
-19.63
+21%
|
-22.81
-16%
|
-18.81
+18%
|
-17.64
+6%
|
-16.95
+4%
|
-14.59
+14%
|
-4.55
+69%
|
-2.11
+54%
|
-2.22
-5%
|
-3.57
-61%
|
-2.99
+16%
|
-3.08
-3%
|
-3.04
+1%
|
-2.95
+3%
|
-2.58
+13%
|
-2.38
+8%
|
-1.57
+34%
|
-1.37
+13%
|
-0.75
+45%
|
-0.74
+1%
|
-0.76
-3%
|
-0.84
-11%
|