Lesaka Technologies Inc
NASDAQ:LSAK
Balance Sheet
Balance Sheet Decomposition
Lesaka Technologies Inc
Lesaka Technologies Inc
Balance Sheet
Lesaka Technologies Inc
| Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
54
|
80
|
108
|
190
|
172
|
273
|
221
|
154
|
95
|
39
|
54
|
59
|
118
|
224
|
259
|
87
|
20
|
218
|
199
|
44
|
36
|
59
|
77
|
|
| Cash Equivalents |
54
|
80
|
108
|
190
|
172
|
273
|
221
|
154
|
95
|
39
|
54
|
59
|
118
|
224
|
259
|
87
|
20
|
218
|
199
|
44
|
36
|
59
|
77
|
|
| Total Receivables |
21
|
28
|
35
|
45
|
62
|
61
|
50
|
53
|
96
|
120
|
114
|
206
|
164
|
146
|
194
|
158
|
52
|
59
|
48
|
63
|
62
|
81
|
117
|
|
| Accounts Receivables |
21
|
18
|
23
|
28
|
24
|
14
|
31
|
32
|
42
|
102
|
103
|
148
|
121
|
108
|
111
|
93
|
31
|
43
|
27
|
29
|
26
|
37
|
43
|
|
| Other Receivables |
0
|
9
|
12
|
17
|
38
|
47
|
19
|
21
|
53
|
18
|
11
|
58
|
43
|
39
|
83
|
65
|
21
|
16
|
21
|
34
|
37
|
44
|
74
|
|
| Inventory |
1
|
1
|
2
|
2
|
6
|
6
|
7
|
4
|
7
|
11
|
12
|
11
|
13
|
10
|
8
|
10
|
6
|
20
|
22
|
34
|
27
|
18
|
24
|
|
| Other Current Assets |
3
|
9
|
6
|
4
|
8
|
6
|
12
|
100
|
203
|
415
|
757
|
733
|
700
|
544
|
646
|
172
|
218
|
23
|
26
|
77
|
38
|
30
|
27
|
|
| Total Current Assets |
79
|
117
|
151
|
241
|
248
|
346
|
290
|
310
|
400
|
584
|
937
|
1 009
|
994
|
924
|
1 106
|
427
|
296
|
319
|
294
|
218
|
164
|
188
|
244
|
|
| PP&E Net |
8
|
8
|
6
|
4
|
8
|
6
|
7
|
7
|
36
|
53
|
48
|
48
|
52
|
55
|
39
|
26
|
8
|
12
|
12
|
32
|
32
|
39
|
55
|
|
| PP&E Gross |
8
|
8
|
6
|
4
|
8
|
6
|
7
|
7
|
36
|
53
|
48
|
48
|
52
|
55
|
39
|
26
|
8
|
12
|
12
|
32
|
32
|
39
|
55
|
|
| Accumulated Depreciation |
14
|
23
|
21
|
17
|
24
|
25
|
28
|
35
|
50
|
74
|
85
|
91
|
94
|
100
|
120
|
126
|
55
|
30
|
39
|
35
|
37
|
50
|
49
|
|
| Intangible Assets |
4
|
10
|
8
|
6
|
32
|
22
|
76
|
68
|
120
|
94
|
77
|
69
|
47
|
49
|
39
|
27
|
2
|
1
|
0
|
157
|
122
|
111
|
139
|
|
| Goodwill |
8
|
15
|
15
|
14
|
86
|
77
|
116
|
76
|
210
|
183
|
176
|
187
|
166
|
180
|
189
|
169
|
37
|
24
|
29
|
163
|
134
|
139
|
199
|
|
| Long-Term Investments |
0
|
1
|
1
|
5
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
14
|
26
|
28
|
86
|
148
|
66
|
10
|
6
|
80
|
77
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
0
|
0
|
7
|
7
|
15
|
41
|
37
|
38
|
42
|
31
|
50
|
483
|
178
|
32
|
83
|
82
|
12
|
5
|
16
|
|
| Other Assets |
8
|
15
|
15
|
14
|
86
|
77
|
116
|
76
|
210
|
183
|
176
|
187
|
166
|
180
|
189
|
169
|
37
|
24
|
29
|
163
|
134
|
139
|
199
|
|
| Total Assets |
98
N/A
|
153
+55%
|
182
+19%
|
270
+49%
|
376
+39%
|
454
+21%
|
500
+10%
|
472
-5%
|
782
+66%
|
956
+22%
|
1 276
+34%
|
1 351
+6%
|
1 317
-3%
|
1 264
-4%
|
1 451
+15%
|
1 217
-16%
|
670
-45%
|
454
-32%
|
428
-6%
|
657
+53%
|
542
-17%
|
558
+3%
|
654
+17%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
17
|
24
|
2
|
2
|
6
|
5
|
6
|
4
|
11
|
13
|
27
|
17
|
22
|
14
|
15
|
21
|
10
|
6
|
7
|
19
|
12
|
17
|
20
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
10
|
11
|
8
|
11
|
13
|
16
|
15
|
15
|
19
|
19
|
18
|
0
|
43
|
9
|
12
|
15
|
11
|
12
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
85
|
15
|
14
|
66
|
32
|
16
|
24
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
14
|
14
|
15
|
9
|
9
|
9
|
44
|
0
|
0
|
0
|
7
|
4
|
4
|
12
|
|
| Other Current Liabilities |
3
|
24
|
32
|
41
|
39
|
61
|
64
|
127
|
252
|
439
|
774
|
761
|
726
|
561
|
663
|
217
|
100
|
41
|
20
|
40
|
43
|
70
|
87
|
|
| Total Current Liabilities |
20
|
48
|
34
|
43
|
55
|
77
|
78
|
142
|
291
|
483
|
829
|
808
|
775
|
602
|
721
|
283
|
238
|
71
|
53
|
146
|
102
|
118
|
160
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
112
|
80
|
67
|
62
|
51
|
43
|
8
|
6
|
0
|
0
|
0
|
135
|
130
|
139
|
189
|
|
| Deferred Income Tax |
8
|
9
|
10
|
18
|
36
|
34
|
42
|
39
|
53
|
21
|
19
|
16
|
11
|
13
|
11
|
16
|
1
|
2
|
10
|
54
|
47
|
38
|
34
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
3
|
3
|
0
|
1
|
3
|
3
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
22
|
24
|
2
|
110
|
111
|
176
|
113
|
90
|
89
|
87
|
85
|
87
|
98
|
|
| Total Liabilities |
28
N/A
|
57
+104%
|
45
-21%
|
61
+36%
|
95
+56%
|
114
+20%
|
126
+11%
|
186
+47%
|
459
+146%
|
612
+34%
|
940
+53%
|
909
-3%
|
839
-8%
|
771
-8%
|
853
+11%
|
576
-32%
|
353
-39%
|
164
-54%
|
152
-7%
|
422
+177%
|
363
-14%
|
383
+5%
|
488
+28%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
31
|
9
|
58
|
117
|
181
|
267
|
353
|
392
|
395
|
440
|
453
|
523
|
618
|
700
|
773
|
836
|
523
|
445
|
407
|
363
|
328
|
310
|
223
|
|
| Additional Paid In Capital |
41
|
72
|
72
|
106
|
112
|
119
|
127
|
134
|
136
|
155
|
161
|
202
|
214
|
224
|
274
|
276
|
277
|
302
|
302
|
328
|
336
|
344
|
427
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
4
|
8
|
8
|
49
|
174
|
175
|
176
|
176
|
201
|
215
|
242
|
287
|
287
|
287
|
287
|
287
|
287
|
288
|
290
|
299
|
|
| Other Equity |
1
|
15
|
7
|
10
|
4
|
38
|
59
|
66
|
34
|
76
|
101
|
83
|
140
|
190
|
163
|
185
|
196
|
169
|
146
|
169
|
196
|
188
|
186
|
|
| Total Equity |
71
N/A
|
96
+36%
|
137
+43%
|
209
+53%
|
281
+34%
|
340
+21%
|
373
+10%
|
286
-23%
|
323
+13%
|
344
+6%
|
337
-2%
|
442
+31%
|
478
+8%
|
493
+3%
|
598
+21%
|
641
+7%
|
317
-50%
|
290
-9%
|
276
-5%
|
235
-15%
|
180
-24%
|
176
-2%
|
166
-6%
|
|
| Total Liabilities & Equity |
98
N/A
|
153
+55%
|
182
+19%
|
270
+49%
|
376
+39%
|
454
+21%
|
500
+10%
|
472
-5%
|
782
+66%
|
956
+22%
|
1 276
+34%
|
1 351
+6%
|
1 317
-3%
|
1 264
-4%
|
1 451
+15%
|
1 217
-16%
|
670
-45%
|
454
-32%
|
428
-6%
|
657
+53%
|
542
-17%
|
558
+3%
|
654
+17%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
23
|
29
|
50
|
51
|
53
|
55
|
45
|
45
|
46
|
46
|
48
|
47
|
55
|
56
|
57
|
57
|
57
|
57
|
62
|
64
|
64
|
81
|
|
| Preferred Shares Outstanding |
0
|
269
|
224
|
61
|
47
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|