Lucid Diagnostics Inc
NASDAQ:LUCD
Income Statement
Earnings Waterfall
Lucid Diagnostics Inc
Revenue
|
2.4m
USD
|
Cost of Revenue
|
-6m
USD
|
Gross Profit
|
-3.6m
USD
|
Operating Expenses
|
-44.9m
USD
|
Operating Income
|
-48.5m
USD
|
Other Expenses
|
-4.2m
USD
|
Net Income
|
-52.7m
USD
|
Income Statement
Lucid Diagnostics Inc
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
1
N/A
|
1
-17%
|
0
-33%
|
1
+68%
|
1
+25%
|
2
+88%
|
2
+62%
|
|
Gross Profit | ||||||||
Cost of Revenue |
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
Gross Profit |
(0)
N/A
|
(2)
-619%
|
(3)
-73%
|
(4)
-22%
|
(5)
-35%
|
(5)
+13%
|
(4)
+23%
|
|
Operating Income | ||||||||
Operating Expenses |
(44)
|
(51)
|
(53)
|
(54)
|
(50)
|
(47)
|
(45)
|
|
Selling, General & Administrative |
(32)
|
(37)
|
(40)
|
(41)
|
(39)
|
(37)
|
(35)
|
|
Research & Development |
(12)
|
(13)
|
(11)
|
(11)
|
(9)
|
(8)
|
(7)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
(45)
N/A
|
(53)
-18%
|
(56)
-7%
|
(58)
-4%
|
(55)
+5%
|
(52)
+6%
|
(48)
+7%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
(2)
|
(2)
|
(5)
|
(4)
|
|
Pre-Tax Income |
(45)
N/A
|
(53)
-16%
|
(56)
-7%
|
(60)
-7%
|
(57)
+5%
|
(57)
+0%
|
(53)
+7%
|
|
Net Income | ||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(45)
|
(53)
|
(56)
|
(60)
|
(57)
|
(57)
|
(53)
|
|
Net Income (Common) |
(45)
N/A
|
(53)
-16%
|
(56)
-7%
|
(60)
-7%
|
(57)
+5%
|
(57)
+0%
|
(53)
+7%
|
|
EPS (Diluted) |
-1.26
N/A
|
-1.44
-14%
|
-1.55
-8%
|
-1.46
+6%
|
-1.36
+7%
|
-1.35
+1%
|
-1.26
+7%
|