Innovative Eyewear Inc
NASDAQ:LUCY
Income Statement
Earnings Waterfall
Innovative Eyewear Inc
Income Statement
Innovative Eyewear Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
N/A
|
1
+29%
|
1
-2%
|
1
-24%
|
1
-15%
|
1
-5%
|
1
+14%
|
1
+91%
|
1
+21%
|
2
+10%
|
2
+2%
|
2
+5%
|
2
+4%
|
2
+16%
|
2
+21%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
+20%
|
0
+22%
|
0
-9%
|
(0)
N/A
|
(0)
-117%
|
(0)
-54%
|
(0)
+30%
|
(0)
+15%
|
(0)
-3%
|
(0)
+69%
|
(0)
-56%
|
0
N/A
|
0
+99%
|
0
-16%
|
1
+51%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(3)
N/A
|
(4)
-14%
|
(5)
-31%
|
(5)
-6%
|
(6)
-10%
|
(6)
-4%
|
(6)
-3%
|
(6)
-4%
|
(7)
-10%
|
(7)
-8%
|
(8)
-9%
|
(8)
-2%
|
(8)
+4%
|
(8)
+1%
|
(8)
-3%
|
(8)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-14%
|
(5)
-32%
|
(5)
-6%
|
(6)
-9%
|
(6)
-4%
|
(6)
-2%
|
(6)
-3%
|
(7)
-8%
|
(7)
-8%
|
(8)
-9%
|
(8)
-2%
|
(8)
+3%
|
(8)
+2%
|
(8)
-2%
|
(8)
-2%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-14%
|
(5)
-32%
|
(5)
-6%
|
(6)
-9%
|
(6)
-4%
|
(6)
-2%
|
(6)
-3%
|
(7)
-8%
|
(7)
-8%
|
(8)
-9%
|
(8)
-2%
|
(8)
+3%
|
(8)
+2%
|
(8)
-2%
|
(8)
-2%
|
|
| EPS (Diluted) |
-0.42
N/A
|
-0.61
-45%
|
-0.8
-31%
|
-0.79
+1%
|
-0.87
-10%
|
-0.77
+11%
|
-0.7
+9%
|
-9.52
-1 260%
|
-12.67
-33%
|
-11.12
+12%
|
-7.56
+32%
|
-4.61
+39%
|
-5.19
-13%
|
-3.08
+41%
|
-2.4
+22%
|
-1.61
+33%
|
|