Luna Innovations Inc
NASDAQ:LUNA

Watchlist Manager
Luna Innovations Inc Logo
Luna Innovations Inc
NASDAQ:LUNA
Watchlist
Price: 1.15 USD Market Closed
Market Cap: 39.1m USD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of LUNA.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LUNA Intrinsic Value
Not Available
Base Case Scenario
Compare LUNA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LUNA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Luna Innovations Inc

Current Assets 100.2m
Cash & Short-Term Investments 6m
Receivables 46.6m
Other Current Assets 47.6m
Non-Current Assets 64.9m
PP&E 12.9m
Intangibles 43m
Other Non-Current Assets 9m
Current Liabilities 35m
Accounts Payable 10.6m
Accrued Liabilities 15.7m
Other Current Liabilities 8.7m
Non-Current Liabilities 35.5m
Long-Term Debt 28.9m
Other Non-Current Liabilities 6.6m
Efficiency

Free Cash Flow Analysis
Luna Innovations Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Luna Innovations Inc

Revenue
116.6m USD
Cost of Revenue
-47.8m USD
Gross Profit
68.8m USD
Operating Expenses
-68.5m USD
Operating Income
270k USD
Other Expenses
-2.4m USD
Net Income
-2.1m USD
Fundamental Scores

LUNA Profitability Score
Profitability Due Diligence

Luna Innovations Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
hidden
Profitability
Score

Luna Innovations Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

LUNA Solvency Score
Solvency Due Diligence

Luna Innovations Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Luna Innovations Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LUNA Price Targets Summary
Luna Innovations Inc

There are no price targets for LUNA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Luna Innovations Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LUNA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LUNA Insider Trading
Buy and sell transactions by insiders