I

Intuitive Machines Inc
NASDAQ:LUNR

Watchlist Manager
Intuitive Machines Inc
NASDAQ:LUNR
Watchlist
Price: 11.95 USD -2.37% Market Closed
Market Cap: 2.1B USD

Intrinsic Value

The intrinsic value of one LUNR stock under the Base Case scenario is 3.76 USD. Compared to the current market price of 11.95 USD, Intuitive Machines Inc is Overvalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LUNR Intrinsic Value
3.76 USD
Overvaluation 69%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Intuitive Machines Inc

Valuation History Unavailable

Historical valuation for LUNR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Intuitive Machines Inc
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Intuitive Machines Inc

Balance Sheet Decomposition
Intuitive Machines Inc

Current Assets 431.3m
Cash & Short-Term Investments 373.3m
Receivables 50.9m
Other Current Assets 7.2m
Non-Current Assets 68.7m
PP&E 68.1m
Other Non-Current Assets 576k
Efficiency

Free Cash Flow Analysis
Intuitive Machines Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intuitive Machines Inc

Revenue
290.5m USD
Cost of Revenue
-281.1m USD
Gross Profit
9.4m USD
Operating Expenses
-76.9m USD
Operating Income
-67.5m USD
Other Expenses
-228.4m USD
Net Income
-295.9m USD
Fundamental Scores

LUNR Profitability Score
Profitability Due Diligence

Intuitive Machines Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3-Year Average ROE
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
35/100
Profitability
Score

Intuitive Machines Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

LUNR Solvency Score
Solvency Due Diligence

Intuitive Machines Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
51/100
Solvency
Score

Intuitive Machines Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LUNR Price Targets Summary
Intuitive Machines Inc

Wall Street analysts forecast LUNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LUNR is 15.15 USD with a low forecast of 12.12 USD and a high forecast of 22.05 USD.

Lowest
Price Target
12.12 USD
1% Upside
Average
Price Target
15.15 USD
27% Upside
Highest
Price Target
22.05 USD
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Intuitive Machines Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LUNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LUNR Insider Trading
Buy and sell transactions by insiders

LUNR News

Other Videos
What is the Intrinsic Value of one LUNR stock?

The intrinsic value of one LUNR stock under the Base Case scenario is 3.76 USD.

Is LUNR stock undervalued or overvalued?

Compared to the current market price of 11.95 USD, Intuitive Machines Inc is Overvalued by 69%.

Back to Top