Lexeo Therapeutics Inc
NASDAQ:LXEO
Balance Sheet
Balance Sheet Decomposition
Lexeo Therapeutics Inc
Lexeo Therapeutics Inc
Balance Sheet
Lexeo Therapeutics Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
29
|
136
|
77
|
121
|
35
|
|
| Cash Equivalents |
29
|
136
|
77
|
121
|
35
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
87
|
|
| Other Current Assets |
0
|
1
|
3
|
3
|
5
|
|
| Total Current Assets |
29
|
137
|
80
|
124
|
126
|
|
| PP&E Net |
0
|
0
|
14
|
12
|
11
|
|
| PP&E Gross |
0
|
0
|
14
|
12
|
11
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
7
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
3
|
3
|
|
| Total Assets |
29
N/A
|
137
+366%
|
97
-29%
|
140
+44%
|
147
+5%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
3
|
3
|
4
|
6
|
|
| Accrued Liabilities |
0
|
4
|
10
|
13
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
1
|
1
|
0
|
1
|
|
| Total Current Liabilities |
1
|
7
|
14
|
17
|
23
|
|
| Long-Term Debt |
0
|
0
|
2
|
1
|
1
|
|
| Other Liabilities |
3
|
0
|
9
|
8
|
6
|
|
| Total Liabilities |
4
N/A
|
7
+100%
|
25
+238%
|
26
+5%
|
30
+15%
|
|
| Equity | ||||||
| Common Stock |
31
|
185
|
185
|
0
|
0
|
|
| Retained Earnings |
6
|
56
|
115
|
182
|
280
|
|
| Additional Paid In Capital |
0
|
1
|
3
|
295
|
397
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
26
N/A
|
129
+404%
|
72
-44%
|
114
+57%
|
117
+3%
|
|
| Total Liabilities & Equity |
29
N/A
|
137
+366%
|
97
-29%
|
140
+44%
|
147
+5%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
25
|
25
|
25
|
27
|
33
|
|