LSI Industries Inc
NASDAQ:LYTS
Balance Sheet
Balance Sheet Decomposition
LSI Industries Inc
LSI Industries Inc
Balance Sheet
LSI Industries Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
7
|
3
|
3
|
7
|
14
|
17
|
4
|
15
|
8
|
9
|
26
|
34
|
3
|
3
|
1
|
4
|
2
|
3
|
2
|
4
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
7
|
3
|
3
|
7
|
14
|
17
|
4
|
15
|
8
|
9
|
26
|
34
|
3
|
3
|
1
|
4
|
2
|
3
|
2
|
4
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
44
|
39
|
43
|
47
|
52
|
56
|
41
|
33
|
36
|
47
|
45
|
47
|
45
|
44
|
47
|
50
|
52
|
56
|
41
|
59
|
79
|
81
|
82
|
104
|
|
| Accounts Receivables |
42
|
37
|
43
|
47
|
52
|
56
|
39
|
30
|
35
|
45
|
44
|
46
|
43
|
44
|
47
|
49
|
51
|
55
|
38
|
58
|
78
|
78
|
79
|
104
|
|
| Other Receivables |
2
|
2
|
1
|
0
|
0
|
0
|
2
|
4
|
1
|
2
|
0
|
1
|
2
|
0
|
0
|
1
|
2
|
1
|
3
|
1
|
1
|
3
|
3
|
0
|
|
| Inventory |
39
|
40
|
48
|
40
|
45
|
50
|
51
|
40
|
40
|
50
|
41
|
42
|
45
|
43
|
44
|
50
|
51
|
44
|
39
|
59
|
74
|
64
|
71
|
80
|
|
| Other Current Assets |
3
|
4
|
6
|
5
|
7
|
7
|
6
|
5
|
6
|
5
|
6
|
5
|
7
|
4
|
3
|
4
|
4
|
11
|
3
|
5
|
3
|
4
|
6
|
7
|
|
| Total Current Assets |
86
|
84
|
97
|
99
|
107
|
123
|
104
|
92
|
99
|
106
|
107
|
103
|
106
|
118
|
128
|
107
|
110
|
111
|
86
|
125
|
159
|
150
|
162
|
194
|
|
| PP&E Net |
55
|
55
|
54
|
51
|
52
|
48
|
45
|
42
|
45
|
44
|
43
|
45
|
44
|
43
|
48
|
47
|
44
|
32
|
35
|
42
|
36
|
34
|
49
|
48
|
|
| PP&E Gross |
55
|
55
|
54
|
51
|
52
|
48
|
45
|
42
|
45
|
44
|
43
|
45
|
44
|
43
|
48
|
47
|
44
|
32
|
35
|
42
|
36
|
34
|
49
|
48
|
|
| Accumulated Depreciation |
32
|
37
|
41
|
45
|
50
|
53
|
57
|
61
|
64
|
68
|
72
|
75
|
75
|
78
|
82
|
77
|
77
|
73
|
68
|
67
|
71
|
74
|
74
|
76
|
|
| Intangible Assets |
6
|
5
|
5
|
4
|
4
|
19
|
15
|
13
|
15
|
13
|
11
|
9
|
7
|
6
|
6
|
38
|
35
|
33
|
30
|
73
|
68
|
63
|
74
|
78
|
|
| Goodwill |
42
|
17
|
17
|
17
|
60
|
42
|
16
|
2
|
11
|
11
|
13
|
11
|
11
|
11
|
11
|
59
|
31
|
10
|
10
|
44
|
45
|
45
|
57
|
65
|
|
| Other Long-Term Assets |
1
|
2
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
10
|
15
|
11
|
3
|
3
|
4
|
6
|
11
|
|
| Other Assets |
42
|
17
|
17
|
17
|
60
|
42
|
16
|
2
|
11
|
11
|
13
|
11
|
11
|
11
|
11
|
59
|
31
|
10
|
10
|
44
|
45
|
45
|
57
|
65
|
|
| Total Assets |
190
N/A
|
163
-14%
|
175
+7%
|
173
-1%
|
224
+30%
|
234
+4%
|
184
-21%
|
153
-17%
|
174
+14%
|
176
+1%
|
175
0%
|
169
-3%
|
170
+0%
|
181
+6%
|
196
+8%
|
257
+31%
|
230
-11%
|
201
-12%
|
172
-14%
|
287
+66%
|
311
+8%
|
296
-5%
|
349
+18%
|
396
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15
|
14
|
18
|
16
|
23
|
20
|
16
|
9
|
13
|
10
|
12
|
12
|
14
|
15
|
14
|
19
|
18
|
19
|
14
|
33
|
35
|
29
|
32
|
49
|
|
| Accrued Liabilities |
14
|
9
|
12
|
14
|
13
|
17
|
14
|
9
|
11
|
11
|
10
|
13
|
14
|
21
|
24
|
25
|
23
|
19
|
19
|
26
|
32
|
38
|
35
|
39
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
|
| Other Current Liabilities |
2
|
1
|
2
|
1
|
4
|
19
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
12
|
7
|
5
|
8
|
6
|
|
| Total Current Liabilities |
30
|
24
|
32
|
32
|
40
|
55
|
31
|
20
|
26
|
22
|
23
|
26
|
29
|
37
|
39
|
45
|
42
|
40
|
35
|
71
|
77
|
77
|
79
|
97
|
|
| Long-Term Debt |
18
|
14
|
12
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
45
|
40
|
2
|
70
|
77
|
33
|
51
|
45
|
|
| Deferred Income Tax |
2
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
0
|
4
|
3
|
4
|
3
|
3
|
1
|
2
|
1
|
1
|
2
|
3
|
2
|
10
|
15
|
9
|
9
|
14
|
20
|
|
| Total Liabilities |
51
N/A
|
38
-25%
|
46
+21%
|
35
-25%
|
59
+72%
|
58
-3%
|
35
-39%
|
23
-35%
|
30
+31%
|
25
-16%
|
26
+4%
|
28
+6%
|
32
+15%
|
38
+20%
|
40
+6%
|
97
+142%
|
90
-7%
|
81
-10%
|
47
-43%
|
156
+234%
|
163
+5%
|
119
-27%
|
144
+22%
|
166
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
53
|
53
|
53
|
54
|
78
|
79
|
82
|
83
|
100
|
101
|
101
|
103
|
104
|
106
|
114
|
120
|
124
|
126
|
128
|
133
|
140
|
149
|
156
|
164
|
|
| Retained Earnings |
87
|
72
|
76
|
84
|
87
|
97
|
68
|
48
|
44
|
50
|
48
|
39
|
34
|
37
|
42
|
40
|
15
|
6
|
2
|
1
|
8
|
29
|
48
|
66
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
6
|
7
|
9
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
3
|
6
|
8
|
9
|
11
|
|
| Total Equity |
139
N/A
|
125
-10%
|
129
+3%
|
138
+7%
|
165
+20%
|
176
+7%
|
149
-15%
|
131
-13%
|
144
+10%
|
151
+5%
|
149
-1%
|
142
-5%
|
138
-2%
|
143
+3%
|
156
+9%
|
160
+3%
|
139
-13%
|
120
-14%
|
126
+5%
|
131
+4%
|
148
+13%
|
178
+20%
|
204
+15%
|
231
+13%
|
|
| Total Liabilities & Equity |
190
N/A
|
163
-14%
|
175
+7%
|
173
-1%
|
224
+30%
|
234
+4%
|
184
-21%
|
153
-17%
|
174
+14%
|
176
+1%
|
175
0%
|
169
-3%
|
170
+0%
|
181
+6%
|
196
+8%
|
257
+31%
|
230
-11%
|
201
-12%
|
172
-14%
|
287
+66%
|
311
+8%
|
296
-5%
|
349
+18%
|
396
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
22
|
22
|
22
|
22
|
24
|
24
|
24
|
24
|
24
|
24
|
25
|
25
|
26
|
26
|
26
|
27
|
28
|
28
|
29
|
30
|
|