WM Technology Inc
NASDAQ:MAPS
Income Statement
Earnings Waterfall
WM Technology Inc
Revenue
|
195.9m
USD
|
Cost of Revenue
|
-13.3m
USD
|
Gross Profit
|
182.6m
USD
|
Operating Expenses
|
-211.2m
USD
|
Operating Income
|
-28.6m
USD
|
Other Expenses
|
-82.8m
USD
|
Net Income
|
-111.4m
USD
|
Income Statement
WM Technology Inc
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
41
N/A
|
88
+114%
|
139
+58%
|
193
+39%
|
209
+8%
|
221
+5%
|
220
0%
|
216
-2%
|
206
-4%
|
199
-4%
|
196
-1%
|
|
Gross Profit | |||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(8)
|
(10)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(13)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
39
N/A
|
84
+115%
|
133
+58%
|
185
+39%
|
200
+8%
|
209
+5%
|
206
-1%
|
200
-3%
|
191
-5%
|
184
-4%
|
183
-1%
|
|
Operating Income | |||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(4)
|
(35)
|
(92)
|
(139)
|
(191)
|
(230)
|
(237)
|
(257)
|
(266)
|
(250)
|
(227)
|
(211)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
(30)
|
(87)
|
(131)
|
(187)
|
(220)
|
(228)
|
(247)
|
(254)
|
(235)
|
(212)
|
(188)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(7)
|
(9)
|
(10)
|
(12)
|
(11)
|
(11)
|
(20)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(5)
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
(4)
|
(3)
|
|
Operating Income |
(2)
N/A
|
(2)
-2%
|
(4)
-103%
|
5
N/A
|
(8)
N/A
|
(6)
+23%
|
(6)
+8%
|
(30)
-424%
|
(28)
+9%
|
(51)
-83%
|
(65)
-29%
|
(60)
+9%
|
(43)
+28%
|
(29)
+33%
|
|
Pre-Tax Income | |||||||||||||||
Interest Income Expense |
9
|
8
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
(1)
|
(4)
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
(50)
|
(19)
|
27
|
160
|
141
|
141
|
102
|
166
|
185
|
152
|
148
|
|
Pre-Tax Income |
7
N/A
|
6
-10%
|
(52)
N/A
|
(46)
+12%
|
(29)
+37%
|
21
N/A
|
152
+634%
|
111
-27%
|
113
+2%
|
50
-56%
|
96
+93%
|
125
+30%
|
109
-13%
|
119
+10%
|
|
Net Income | |||||||||||||||
Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
3
|
4
|
7
|
(179)
|
(181)
|
(182)
|
(185)
|
|
Income from Continuing Operations |
7
|
6
|
(52)
|
(46)
|
(29)
|
20
|
152
|
113
|
116
|
57
|
(83)
|
(55)
|
(73)
|
(65)
|
|
Income to Minority Interest |
0
|
0
|
0
|
(8)
|
(20)
|
(49)
|
(92)
|
(67)
|
(62)
|
(29)
|
(33)
|
(49)
|
(42)
|
(46)
|
|
Net Income (Common) |
3
N/A
|
3
-2%
|
(54)
N/A
|
(53)
+0%
|
(49)
+9%
|
(28)
+43%
|
60
N/A
|
47
-23%
|
54
+16%
|
28
-48%
|
(116)
N/A
|
(105)
+10%
|
(115)
-10%
|
(111)
+3%
|
|
EPS (Diluted) |
0.09
N/A
|
0.11
+22%
|
-1.71
N/A
|
-0.83
+51%
|
-0.68
+18%
|
-0.4
+41%
|
0.9
N/A
|
0.64
-29%
|
0.61
-5%
|
0.31
-49%
|
-1.36
N/A
|
-1.15
+15%
|
-1.22
-6%
|
-1.18
+3%
|