Loading...

Marriott International Inc
NASDAQ:MAR

Watchlist Manager
Marriott International Inc Logo
Marriott International Inc
NASDAQ:MAR
Watchlist
Price: 165.35 USD +2.54% Market Closed
Updated: Dec 1, 2022

Intrinsic Value

The intrinsic value of one MAR stock under the Base Case scenario is 168.78 USD. Compared to the current market price of 165.35 USD, Marriott International Inc is Undervalued by 2%.

The Intrinsic Value is calculated as the average of the two valuation methods:

MAR Intrinsic Value
Base Case
168.78 USD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

MAR Profitability Score
Profitability Due Diligence

Marriott International Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Net Income
Negative 3-Years Revenue Growth
Positive ROIC
65/100
Profitability
Score

Marriott International Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

MAR Solvency Score
Solvency Due Diligence

Marriott International Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

High D/E
Positive Net Debt
Short-Term Liabilities
Average Interest Coverage
34/100
Solvency
Score

Marriott International Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
22%
Gross Margin
16%
Operating Margin
11%
Net Margin
11%
FCF Margin
217%
ROE
11%
ROIC
Other

MAR Capital Structure
Marriott International Inc

Market Capitalization 53.8B USD
Total Debt 8.9B USD
Minority Interest 0 USD
Preferred Equity 0 USD
Cash and Equivalents 1B USD
Short-Term Investments 0 USD
Enterprise Value 61.6B USD

Wall St
Price Targets

MAR Price Targets Summary
Marriott International Inc

Wall Street analysts forecast MAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAR is 174.85 USD with a low forecast of 154.53 USD and a high forecast of 199.5 USD.

Lowest
Price Target
154.53 USD
7% Downside
Average
Price Target
174.85 USD
6% Upside
Highest
Price Target
199.5 USD
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

MAR Competitors
Marriott International Inc

MAR Suppliers & Customers
Marriott International Inc

Marriott International Inc has 86 key suppliers from 16 countries and 25 industries. The majority of these suppliers are located in the United States of America, with the largest number of suppliers in the Real Estate industry.

United States of America
49
Hersha Hospitality Trust
Real Estate
Omnicom Group Inc
Media
ChargePoint Holdings Inc
Electrical Equipment
Marcus Corp
Media
RLJ Lodging Trust
Real Estate
Dynatrace Inc
Technology
Cedar Fair LP
Hotels, Restaurants & Leisure
WP Carey Inc
Real Estate
Las Vegas Sands Corp
Hotels, Restaurants & Leisure
Xenia Hotels & Resorts Inc
Real Estate
Marriott Vacations Worldwide Corp
Hotels, Restaurants & Leisure
S
Stem Inc
Electrical Equipment
Donaldson Company Inc
Machinery
American Express Co
Financial Services
Bright Horizons Family Solutions Inc
Diversified Consumer Services
Ecolab Inc
Chemicals
Ping Identity Holding Corp
Technology
C
Chatham Lodging Trust
Real Estate
Summit Hotel Properties Inc
Real Estate
JPMorgan Chase & Co
Banking
Verizon Communications Inc
Telecommunication
Ashford Hospitality Trust Inc
Real Estate
Liveramp Holdings Inc
Technology
United Airlines Holdings Inc
Airlines
Booking Holdings Inc
Hotels, Restaurants & Leisure
Hooker Furnishings Corp
Consumer products
BioHiTech Global Inc
Commercial Services & Supplies
IZEA Worldwide Inc
Media
Alphabet Inc
Media
Capstone Green Energy Corp
Electrical Equipment
Limbach Holdings Inc
Construction
Interface Inc
Commercial Services & Supplies
Autoweb Inc
Media
Expedia Group Inc
Hotels, Restaurants & Leisure
Travelzoo
Media
O
One Group Hospitality Inc
Hotels, Restaurants & Leisure
SP Plus Corp
Commercial Services & Supplies
Universal Electronics Inc
Consumer products
Microsoft Corp
Technology
Sabre Corp
Technology
Sotherly Hotels Inc
Real Estate
Interlink Electronics Inc
Electrical Equipment
D
Dragoneer Growth Opportunities Corp II
N/A
Akamai Technologies Inc
Technology
Qualys Inc
Technology
Harte Hanks Inc
Media
K
Key Capital Corp
N/A
Tristar Acquisition I Corp
N/A
D
Diamondrock Hospitality Co
Real Estate
Suppliers Map

Marriott International Inc has 23 key customers from 6 countries and 7 industries. The majority of these customers are located in the United States of America, with the largest number of customers in the Real Estate industry.

Ownership

MAR Shareholders
Major Shareholders

Insiders own a significant part of the company.

Top 25 shareholders own 32.44% of the company. Insiders own 2.26%. The biggest insider is Marriott J W Jr (13D Group Owning more than 10%), who owns 0.8122% of Marriott International Inc.

Insiders
2.26%
Institutions
49.09%
Other
48.65%
Insiders
2.26%
Marriott J W Jr
13D Group Owning more than 10%
Ownership
0.8122%
Market Value
425M USD
Shares
2 570 845
Sorenson Arne M
President & CEO
Ownership
0.314%
Market Value
164M USD
Shares
993 819
Marriott David S
Other
Ownership
0.1874%
Market Value
98.1M USD
Shares
593 195
Marriott Juliana B.
Other
Ownership
0.138%
Market Value
72.2M USD
Shares
436 928
Juliana B. Marriott Marital Trust
Other
Ownership
0.138%
Market Value
72.2M USD
Shares
436 928
Marriott John W Iii
13D Group Owning more than 10%
Ownership
0.1312%
Market Value
68.6M USD
Shares
415 150
Marriott Stephen Blake
13D Group Owning more than 10%
Ownership
0.1257%
Market Value
65.8M USD
Shares
397 858
Capuano Anthony
CEO
Ownership
0.0754%
Market Value
39.5M USD
Shares
238 654
Mcpherson Amy
Pres Mgn Dir European Ldg
Ownership
0.0431%
Market Value
22.6M USD
Shares
136 454
Grissen David
Group President, Americas
Ownership
0.0388%
Market Value
20.3M USD
Shares
122 711
Oberg Kathleen K.
EVP & CFO
Ownership
0.0356%
Market Value
18.6M USD
Shares
112 594
Linnartz Stephanie
President
Ownership
0.0331%
Market Value
17.3M USD
Shares
104 843
Smith Craig S.
Group President
Ownership
0.0205%
Market Value
10.7M USD
Shares
64 970
Rodriguez David A
EVP & Global Chief HR Officer
Ownership
0.0162%
Market Value
8.5M USD
Shares
51 340
Munoz George
Director
Ownership
0.016%
Market Value
8.4M USD
Shares
50 699
Hippeau Eric
Director
Ownership
0.0146%
Market Value
7.7M USD
Shares
46 307
Reiss Rena Hozore
EVP & General Counsel
Ownership
0.0129%
Market Value
6.8M USD
Shares
40 848
Kyriakidis Argiris
Pres. Mgn. Director MEA
Ownership
0.0129%
Market Value
6.7M USD
Shares
40 686
Lee Debra L
Director
Ownership
0.0114%
Market Value
6M USD
Shares
35 993
Brown William P
Group Pres., US and Canada
Ownership
0.0113%
Market Value
5.9M USD
Shares
35 664
Breland Benjamin T.
EVP & Chief HR Officer
Ownership
0.0109%
Market Value
5.7M USD
Shares
34 525
Harrison Deborah Marriott
Other
Ownership
0.0097%
Market Value
5.1M USD
Shares
30 622
Kellner Lawrence W
Director
Ownership
0.0083%
Market Value
4.3M USD
Shares
26 167
Duncan Bruce W
Director
Ownership
0.0078%
Market Value
4.1M USD
Shares
24 536
Bush Mary K
Director
Ownership
0.0067%
Market Value
3.5M USD
Shares
21 095
Bauduin Val
Controller & CAO
Ownership
0.0058%
Market Value
3M USD
Shares
18 418
Henderson Frederick A.
Director
Ownership
0.0054%
Market Value
2.8M USD
Shares
17 066
Romney Mitt W
Director
Ownership
0.0036%
Market Value
1.9M USD
Shares
11 294
Schwab Susan C
Director
Ownership
0.0033%
Market Value
1.7M USD
Shares
10 519
Lee Felitia
Controller and CAO
Ownership
0.0031%
Market Value
1.6M USD
Shares
9 944
Lewis Aylwin B
Director
Ownership
0.003%
Market Value
1.6M USD
Shares
9 622
Mccarthy Margaret M
Director
Ownership
0.0025%
Market Value
1.3M USD
Shares
7 772
Rozanski Horacio
Director
Ownership
0.0013%
Market Value
665k USD
Shares
4 024
Reinemund Steven
Director
Ownership
0.001%
Market Value
500k USD
Shares
3 022
Goren Isabella D
Director
Ownership
0.0004%
Market Value
184k USD
Shares
1 111
Institutions
49.09%