First Time Loading...

Marriott International Inc

Watchlist Manager
Marriott International Inc Logo
Marriott International Inc
Price: 209.28 USD +3.25% Market Closed
Updated: Dec 4, 2023

Intrinsic Value

Valuation History
Marriott International Inc

Historical Profit
Current Valuation
Price & Value Correlation
Value CAGR
Intrinsic Value History...

Our system is conducting in-depth analyses to map out the stock's valuation journey. Thank you for waiting.

Fundamental Analysis

2023-Q3 Earnings Call
Artifical Intelligence Analysis

Robust Travel Demand Spurs Growth
Robust Travel Demand Spurs Growth

Global travel demand continues to be strong, leading to a 9% increase in worldwide RevPAR. The US and Canada saw group revenues pacing up 12% year-over-year and 19% for the full year, with an expected 14% increase into 2024. International travel is thriving, especially in Asia Pacific, with RevPAR international growth of 22%. Marriott's Bonvoy program remains a focus, driving expected full-year net rooms growth of 4.2-4.5%. This growth is in step with 35% higher Incentive Management Fees and 11% more co-brand credit fees. Consequently, adjusted EBITDA grew 16% to $1.14 billion, and adjusted EPS increased by 25% to $2.11. Guidance has been raised, with expected annual gross fee revenue growth of 17-18%, driving full-year adjusted EBITDA and EPS growth projections to 19-20% and 27-28% respectively. Additionally, $4.3-$4.5 billion is expected to be returned to shareholders.


Balance Sheet Decomposition
Marriott International Inc

Current Assets 3.7B
Cash & Short-Term Investments 717m
Receivables 2.7B
Other Current Assets 262m
Non-Current Assets 21.6B
Long-Term Investments 311m
PP&E 2.5B
Intangibles 17.8B
Other Non-Current Assets 977m
Current Liabilities 7.7B
Accounts Payable 696m
Accrued Liabilities 2.7B
Other Current Liabilities 4.3B
Non-Current Liabilities 18.3B
Long-Term Debt 10.9B
Other Non-Current Liabilities 7.4B
Fundamental Scores

MAR Profitability Score
Profitability Due Diligence

Marriott International Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive Free Cash Flow

Marriott International Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

MAR Solvency Score
Solvency Due Diligence

Marriott International Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
High Interest Coverage
Short-Term Solvency

Marriott International Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAR Price Targets Summary
Marriott International Inc

Wall Street analysts forecast MAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAR is 213.24 USD with a low forecast of 161.6 USD and a high forecast of 244.65 USD.

Price Target
161.6 USD
23% Downside
Price Target
213.24 USD
2% Upside
Price Target
244.65 USD
17% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape


MAR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

MAR Return Decomposition
Main factors of price return

What is price return decomposition?

MAR Price
Marriott International Inc

1M 1M
6M 6M
1Y 1Y
3Y 3Y
5Y 5Y
10Y 10Y
Annual Price Range
52w Low
52w High
Price Metrics
Average Annual Return 12.93%
Standard Deviation of Annual Returns 28.82%
Max Drawdown -61%
Shares Statistics
Market Capitalization 61.7B USD
Shares Outstanding 293 691 008
Percentage of Shares Shorted 2.76%

MAR News

Last Video News
Marriott International Inc

Other Videos

Last Important Events
Marriott International Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.


Sentiment Analysis
Marriott International Inc

Last 7 Days
Last 30 Days
Last 90 Days

Company Profile

Marriott International Inc Logo
Marriott International Inc


United States of America


Hotels, Restaurants & Leisure

Market Cap

61.7B USD

Dividend Yield



Marriott International, Inc. engages in the operation and franchise of hotel, residential, and timeshare properties. The company is headquartered in Bethesda, Maryland and currently employs 120,000 full-time employees. The company operates in two business segments: United States and Canada (U.S. & Canada) and International. Its Classic Luxury hotel brands include JW Marriott, The Ritz-Carlton, and St. Regis. Its Distinctive Luxury hotel brands include W Hotels, The Luxury Collection, EDITION, and Bulgari. Its Classic Premium hotel brands include Marriott Hotels, Sheraton, Delta Hotels, Marriott Executive Apartments, and Marriott Vacation Club. Its Distinctive Premium hotel brands include Westin, Renaissance, Le Meridien, Autograph Collection, Gaylord Hotels, Tribute Portfolio, and Design Hotels. Its Classic Select hotel brands include Courtyard, Residence Inn, Fairfield by Marriott, SpringHill Suites, Four Points, TownePlace Suites, and Protea Hotels. Its Distinctive Select hotel brands include Aloft, AC Hotels by Marriott, Element, and Moxy.


10400 Fernwood Rd




120 000


CEO & Director
Mr. Anthony G. Capuano Jr.
Ms. Stephanie Coleman Linnartz
CFO & Exec. VP of Bus. Operations
Ms. Kathleen Kelly Oberg
Group Pres of United States & Canada
Mr. William P. Brown
Group Pres of International Division
Mr. Craig S. Smith
Chief Global Officer of Global Operations
Ms. Erika L. Alexander
Show More
Controller & Chief Accounting Officer
Ms. Felitia O. Lee
Sr. VP of Investor Relations
Ms. Jackie Burka McConagha
Exec. VP & Gen. Counsel
Ms. Rena Hozore Reiss
Exec. VP and Chief Global Communications & Public Affairs Officer
Ms. Tricia A. Primrose
Show Less

See Also

Discover More
What is the Intrinsic Value of one MAR stock?

The intrinsic value of one MAR stock under the Base Case scenario is 229.79 USD.

Is MAR stock undervalued or overvalued?

Compared to the current market price of 209.28 USD, Marriott International Inc is Undervalued by 9%.