
Marriott International Inc
NASDAQ:MAR

Intrinsic Value
Marriott International, Inc. engages in the operation and franchise of hotel, residential, and timeshare properties. [ Read More ]
The intrinsic value of one
MAR
stock under the Base Case scenario is
229.79
USD.
Compared to the current market price of 209.28 USD,
Marriott International Inc
is
Undervalued by 9%.

Valuation History
Marriott International Inc

Intrinsic Value History...
Our system is conducting in-depth analyses to map out the stock's valuation journey. Thank you for waiting.
Fundamental Analysis
2023-Q3 Earnings Call
NEW
Artifical Intelligence Analysis
Global travel demand continues to be strong, leading to a 9% increase in worldwide RevPAR. The US and Canada saw group revenues pacing up 12% year-over-year and 19% for the full year, with an expected 14% increase into 2024. International travel is thriving, especially in Asia Pacific, with RevPAR international growth of 22%. Marriott's Bonvoy program remains a focus, driving expected full-year net rooms growth of 4.2-4.5%. This growth is in step with 35% higher Incentive Management Fees and 11% more co-brand credit fees. Consequently, adjusted EBITDA grew 16% to $1.14 billion, and adjusted EPS increased by 25% to $2.11. Guidance has been raised, with expected annual gross fee revenue growth of 17-18%, driving full-year adjusted EBITDA and EPS growth projections to 19-20% and 27-28% respectively. Additionally, $4.3-$4.5 billion is expected to be returned to shareholders.
Balance Sheet Decomposition
Marriott International Inc
Current Assets | 3.7B |
Cash & Short-Term Investments | 717m |
Receivables | 2.7B |
Other Current Assets | 262m |
Non-Current Assets | 21.6B |
Long-Term Investments | 311m |
PP&E | 2.5B |
Intangibles | 17.8B |
Other Non-Current Assets | 977m |
Current Liabilities | 7.7B |
Accounts Payable | 696m |
Accrued Liabilities | 2.7B |
Other Current Liabilities | 4.3B |
Non-Current Liabilities | 18.3B |
Long-Term Debt | 10.9B |
Other Non-Current Liabilities | 7.4B |
MAR Profitability Score
Profitability Due Diligence
Marriott International Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Marriott International Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
MAR Solvency Score
Solvency Due Diligence
Marriott International Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Marriott International Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAR Price Targets Summary
Marriott International Inc
According to Wall Street analysts, the average 1-year price target for
MAR
is 213.24 USD
with a low forecast of 161.6 USD and a high forecast of 244.65 USD.
Ownership
MAR Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
MAR Price
Marriott International Inc
Average Annual Return | 12.93% |
Standard Deviation of Annual Returns | 28.82% |
Max Drawdown | -61% |
Market Capitalization | 61.7B USD |
Shares Outstanding | 293 691 008 |
Percentage of Shares Shorted | 2.76% |
MAR News
Last Video News
Marriott International Inc
Last Important Events
Marriott International Inc
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Marriott International Inc
Company Profile


Country
Industry
Market Cap
Dividend Yield
Description
Marriott International, Inc. engages in the operation and franchise of hotel, residential, and timeshare properties. The company is headquartered in Bethesda, Maryland and currently employs 120,000 full-time employees. The company operates in two business segments: United States and Canada (U.S. & Canada) and International. Its Classic Luxury hotel brands include JW Marriott, The Ritz-Carlton, and St. Regis. Its Distinctive Luxury hotel brands include W Hotels, The Luxury Collection, EDITION, and Bulgari. Its Classic Premium hotel brands include Marriott Hotels, Sheraton, Delta Hotels, Marriott Executive Apartments, and Marriott Vacation Club. Its Distinctive Premium hotel brands include Westin, Renaissance, Le Meridien, Autograph Collection, Gaylord Hotels, Tribute Portfolio, and Design Hotels. Its Classic Select hotel brands include Courtyard, Residence Inn, Fairfield by Marriott, SpringHill Suites, Four Points, TownePlace Suites, and Protea Hotels. Its Distinctive Select hotel brands include Aloft, AC Hotels by Marriott, Element, and Moxy.
Contact
IPO
Employees
Officers
The intrinsic value of one
MAR
stock under the Base Case scenario is
229.79
USD.
Compared to the current market price of 209.28 USD,
Marriott International Inc
is
Undervalued by 9%.