Masimo Corp
NASDAQ:MASI

Watchlist Manager
Masimo Corp Logo
Masimo Corp
NASDAQ:MASI
Watchlist
Price: 138.34 USD -2.08% Market Closed
Market Cap: 7.4B USD

Intrinsic Value

The intrinsic value of one MASI stock under the Base Case scenario is 130.83 USD. Compared to the current market price of 138.34 USD, Masimo Corp is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MASI Intrinsic Value
130.83 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Masimo Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about MASI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MASI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Masimo Corp.

Explain Valuation
Compare MASI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MASI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Masimo Corp

Current Assets 1B
Cash & Short-Term Investments 312.3m
Receivables 355.9m
Other Current Assets 380.1m
Non-Current Assets 769.2m
Long-Term Investments 5.9m
PP&E 370.6m
Intangibles 157.5m
Other Non-Current Assets 235.2m
Current Liabilities 369.7m
Accounts Payable 117.9m
Accrued Liabilities 152.9m
Other Current Liabilities 98.9m
Non-Current Liabilities 637.8m
Long-Term Debt 559.1m
Other Non-Current Liabilities 78.7m
Efficiency

Free Cash Flow Analysis
Masimo Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Masimo Corp

Revenue
1.7B USD
Cost of Revenue
-772.5m USD
Gross Profit
942.6m USD
Operating Expenses
-766.2m USD
Operating Income
176.4m USD
Other Expenses
-745.8m USD
Net Income
-569.4m USD
Fundamental Scores

MASI Profitability Score
Profitability Due Diligence

Masimo Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Positive ROIC
39/100
Profitability
Score

Masimo Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

MASI Solvency Score
Solvency Due Diligence

Masimo Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
61/100
Solvency
Score

Masimo Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MASI Price Targets Summary
Masimo Corp

Wall Street analysts forecast MASI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MASI is 186.13 USD with a low forecast of 163.62 USD and a high forecast of 220.5 USD.

Lowest
Price Target
163.62 USD
18% Upside
Average
Price Target
186.13 USD
35% Upside
Highest
Price Target
220.5 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MASI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MASI Insider Trading
Buy and sell transactions by insiders

MASI News

Other Videos
What is the Intrinsic Value of one MASI stock?

The intrinsic value of one MASI stock under the Base Case scenario is 130.83 USD.

Is MASI stock undervalued or overvalued?

Compared to the current market price of 138.34 USD, Masimo Corp is Overvalued by 5%.

Back to Top