Maxeon Solar Technologies Ltd banner

Maxeon Solar Technologies Ltd
NASDAQ:MAXN

Watchlist Manager
Maxeon Solar Technologies Ltd Logo
Maxeon Solar Technologies Ltd
NASDAQ:MAXN
Watchlist
Price: 3.3 USD -15.17% Market Closed
Market Cap: $55.8m

Income Statement

Earnings Waterfall
Maxeon Solar Technologies Ltd

Income Statement
Maxeon Solar Technologies Ltd

Rotate your device to view
Income Statement
Currency: USD
Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
24
32
34
34
29
28
25
24
25
28
32
35
38
42
39
45
46
45
0
Revenue
599
N/A
845
+41%
783
-7%
794
+1%
807
+2%
783
-3%
841
+7%
903
+7%
958
+6%
1 060
+11%
1 155
+9%
1 266
+10%
1 218
-4%
1 123
-8%
992
-12%
1 016
+2%
876
-14%
509
-42%
176
-65%
Gross Profit
Cost of Revenue
(616)
(855)
(795)
(800)
(819)
(812)
(884)
(983)
(1 037)
(1 108)
(1 137)
(1 152)
(1 085)
(1 021)
(982)
(1 084)
(1 127)
(754)
(418)
Gross Profit
(17)
N/A
(10)
+43%
(12)
-21%
(7)
+44%
(11)
-66%
(29)
-161%
(43)
-48%
(80)
-85%
(79)
+1%
(48)
+39%
19
N/A
114
+511%
133
+16%
102
-23%
10
-91%
(69)
N/A
(251)
-263%
(244)
+3%
(242)
+1%
Operating Income
Operating Expenses
(88)
(120)
(124)
(129)
(133)
(135)
(137)
(138)
(148)
(150)
(155)
(168)
(171)
(172)
(176)
(236)
(240)
(211)
(153)
Selling, General & Administrative
(62)
(86)
(85)
(87)
(89)
(89)
(89)
(88)
(99)
(101)
(108)
(121)
(123)
(126)
(131)
(185)
(191)
(174)
(120)
Research & Development
(25)
(34)
(39)
(42)
(45)
(47)
(47)
(50)
(49)
(50)
(47)
(48)
(47)
(46)
(45)
(51)
(48)
(38)
(33)
Operating Income
(105)
N/A
(130)
-24%
(136)
-4%
(136)
+0%
(144)
-6%
(164)
-14%
(180)
-9%
(217)
-21%
(226)
-4%
(198)
+12%
(136)
+31%
(54)
+60%
(38)
+30%
(69)
-83%
(166)
-139%
(305)
-84%
(490)
-61%
(456)
+7%
(394)
+13%
Pre-Tax Income
Interest Income Expense
(24)
(32)
(25)
(53)
(54)
(62)
(68)
(44)
(15)
(25)
(5)
0
10
(51)
(80)
(112)
(153)
(59)
(40)
Non-Reccuring Items
0
0
(1)
(6)
(13)
(13)
(12)
(9)
(2)
(2)
(2)
(1)
(24)
(150)
(129)
(96)
(187)
(94)
(127)
Total Other Income
(8)
36
33
34
46
1
(0)
2
4
(0)
0
(2)
(75)
(3)
(6)
19
69
13
14
Pre-Tax Income
(137)
N/A
(126)
+8%
(129)
-3%
(161)
-24%
(165)
-3%
(239)
-45%
(260)
-9%
(268)
-3%
(240)
+11%
(226)
+6%
(144)
+36%
(57)
+60%
(127)
-123%
(274)
-116%
(379)
-39%
(494)
-30%
(760)
-54%
(597)
+22%
(547)
+8%
Net Income
Tax Provision
(7)
(12)
(14)
(11)
(6)
(0)
1
(1)
(3)
(32)
(37)
(42)
(37)
1
5
7
(15)
(18)
(18)
Income from Continuing Operations
(144)
(138)
(143)
(171)
(171)
(239)
(259)
(269)
(243)
(258)
(181)
(99)
(164)
(273)
(374)
(487)
(775)
(615)
(565)
Income to Minority Interest
(2)
(2)
(1)
(0)
1
1
2
1
0
(0)
(1)
(0)
0
(0)
0
1
0
0
(1)
Equity Earnings Affiliates
(1)
(3)
(6)
(8)
(8)
(17)
(18)
(18)
(22)
(9)
(7)
(2)
(1)
(3)
(2)
(2)
0
0
0
Net Income (Common)
(146)
N/A
(143)
+2%
(150)
-5%
(180)
-20%
(178)
+1%
(255)
-43%
(275)
-8%
(286)
-4%
(265)
+7%
(267)
-1%
(188)
+30%
(102)
+46%
(165)
-63%
(276)
-67%
(376)
-36%
(489)
-30%
(774)
-58%
(614)
+21%
(565)
+8%
EPS (Diluted)
-5.89
N/A
-5.82
+1%
-4.39
+25%
-4.66
-6%
-4.39
+6%
-6.79
-55%
-6.75
+1%
-6.98
-3%
-6.46
+7%
-6.54
-1%
-3.54
+46%
-2.24
+37%
-3.37
-50%
-594.63
-17 545%
-736.77
-24%
-85.42
+88%
-92.99
-9%
-96
-3%
-33.63
+65%