Masterbeef Group
NASDAQ:MB
Income Statement
Earnings Waterfall
Masterbeef Group
Income Statement
Masterbeef Group
| Dec-2024 | Jun-2025 | ||
|---|---|---|---|
| Revenue | |||
| Revenue |
504
N/A
|
735
+46%
|
|
| Gross Profit | |||
| Cost of Revenue |
(182)
|
(274)
|
|
| Gross Profit |
322
N/A
|
460
+43%
|
|
| Operating Income | |||
| Operating Expenses |
(326)
|
(485)
|
|
| Selling, General & Administrative |
(243)
|
(365)
|
|
| Research & Development |
(6)
|
(9)
|
|
| Depreciation & Amortization |
(79)
|
(114)
|
|
| Other Operating Expenses |
2
|
3
|
|
| Operating Income |
(4)
N/A
|
(25)
-520%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(10)
|
(14)
|
|
| Non-Reccuring Items |
49
|
44
|
|
| Pre-Tax Income |
36
N/A
|
5
-85%
|
|
| Net Income | |||
| Tax Provision |
(3)
|
(4)
|
|
| Income from Continuing Operations |
33
|
1
|
|
| Net Income (Common) |
33
N/A
|
1
-97%
|
|
| EPS (Diluted) |
2.56
N/A
|
0.06
-98%
|
|