Merchants Bancorp
NASDAQ:MBIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Merchants Bancorp
NASDAQ:MBIN
|
US |
|
Q-Free ASA
OSE:QFR
|
NO |
|
EcoSynthetix Inc
TSX:ECO
|
CA |
|
Cofinimmo SA
XBRU:COFB
|
BE |
|
X
|
Xiaomi Corp
SWB:3CP
|
CN |
Balance Sheet
Balance Sheet Decomposition
Merchants Bancorp
Merchants Bancorp
Balance Sheet
Merchants Bancorp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Net Loans |
757
|
936
|
1 366
|
2 045
|
3 012
|
5 508
|
5 751
|
7 427
|
10 128
|
10 354
|
10 951
|
|
| Investments |
1 435
|
1 680
|
1 905
|
1 660
|
3 178
|
3 929
|
5 241
|
4 760
|
6 199
|
7 499
|
7 332
|
|
| PP&E Net |
4
|
5
|
5
|
15
|
29
|
30
|
31
|
35
|
52
|
67
|
80
|
|
| PP&E Gross |
4
|
5
|
5
|
15
|
29
|
30
|
31
|
35
|
52
|
67
|
80
|
|
| Accumulated Depreciation |
3
|
3
|
3
|
3
|
3
|
5
|
7
|
9
|
11
|
13
|
16
|
|
| Intangible Assets |
56
|
54
|
68
|
81
|
78
|
85
|
112
|
147
|
159
|
190
|
217
|
|
| Goodwill |
1
|
1
|
4
|
17
|
16
|
16
|
16
|
16
|
16
|
8
|
8
|
|
| Long-Term Investments |
2
|
13
|
16
|
17
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
9
|
25
|
20
|
47
|
49
|
87
|
133
|
230
|
404
|
663
|
863
|
|
| Total Assets |
2 269
N/A
|
2 719
+20%
|
3 393
+25%
|
3 884
+14%
|
6 372
+64%
|
9 645
+51%
|
11 279
+17%
|
12 615
+12%
|
16 953
+34%
|
18 806
+11%
|
19 449
+3%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
7
|
|
| Short-Term Debt |
55
|
55
|
55
|
44
|
19
|
77
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
2 040
|
2 429
|
2 944
|
3 231
|
5 478
|
7 408
|
8 983
|
10 071
|
14 061
|
11 920
|
13 041
|
|
| Other Interest Bearing Liabilities |
2
|
2
|
2
|
152
|
163
|
1 271
|
557
|
859
|
771
|
4 172
|
3 763
|
|
| Total Current Liabilities |
57
|
57
|
55
|
44
|
19
|
77
|
0
|
0
|
11
|
9
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
477
|
71
|
193
|
214
|
80
|
|
| Deferred Income Tax |
18
|
17
|
12
|
15
|
17
|
20
|
19
|
20
|
20
|
25
|
34
|
|
| Other Liabilities |
4
|
7
|
13
|
21
|
42
|
58
|
87
|
134
|
195
|
222
|
243
|
|
| Total Liabilities |
2 121
N/A
|
2 512
+18%
|
3 026
+20%
|
3 463
+14%
|
5 718
+65%
|
8 835
+55%
|
10 123
+15%
|
11 155
+10%
|
15 251
+37%
|
16 562
+9%
|
17 168
+4%
|
|
| Equity | ||||||||||||
| Common Stock |
30
|
62
|
176
|
177
|
348
|
349
|
500
|
637
|
640
|
912
|
795
|
|
| Retained Earnings |
118
|
145
|
192
|
245
|
305
|
462
|
657
|
833
|
1 064
|
1 331
|
1 486
|
|
| Other Equity |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
11
|
2
|
0
|
0
|
|
| Total Equity |
148
N/A
|
206
+39%
|
367
+78%
|
421
+15%
|
654
+55%
|
811
+24%
|
1 155
+43%
|
1 460
+26%
|
1 701
+17%
|
2 243
+32%
|
2 281
+2%
|
|
| Total Liabilities & Equity |
2 269
N/A
|
2 719
+20%
|
3 393
+25%
|
3 884
+14%
|
6 372
+64%
|
9 645
+51%
|
11 279
+17%
|
12 615
+12%
|
16 953
+34%
|
18 806
+11%
|
19 449
+3%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
27
|
27
|
29
|
29
|
29
|
29
|
43
|
43
|
43
|
46
|
46
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
1
|
1
|
|