Microbot Medical Inc
NASDAQ:MBOT
Income Statement
Earnings Waterfall
Microbot Medical Inc
Income Statement
Microbot Medical Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+1%
|
1
-21%
|
0
-29%
|
0
-9%
|
0
-12%
|
0
-19%
|
0
-20%
|
0
+13%
|
0
+11%
|
0
-17%
|
0
-12%
|
0
-36%
|
0
-36%
|
0
+33%
|
0
+75%
|
0
N/A
|
0
N/A
|
0
-10%
|
0
-37%
|
0
-25%
|
0
-33%
|
0
-17%
|
0
-20%
|
0
+50%
|
0
+17%
|
0
+29%
|
0
N/A
|
0
+156%
|
0
+17%
|
1
+89%
|
1
+47%
|
1
+32%
|
1
+18%
|
1
-3%
|
1
N/A
|
1
+25%
|
1
-1%
|
1
-1%
|
1
-2%
|
1
-11%
|
2
+34%
|
2
+1%
|
2
+2%
|
0
-71%
|
1
+104%
|
1
+3%
|
1
+6%
|
0
-84%
|
(0)
N/A
|
(0)
-260%
|
(1)
-67%
|
1
N/A
|
1
-1%
|
1
+1%
|
1
-4%
|
0
N/A
|
(0)
N/A
|
(0)
-150%
|
(0)
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+52%
|
1
+128%
|
1
+19%
|
1
+1%
|
1
+13%
|
1
+27%
|
1
-1%
|
1
-3%
|
1
-5%
|
1
-12%
|
1
+39%
|
1
N/A
|
1
+2%
|
0
N/A
|
1
N/A
|
1
+3%
|
1
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(17)
|
(18)
|
(21)
|
(23)
|
(24)
|
(26)
|
(28)
|
(28)
|
(29)
|
(27)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(29)
|
(28)
|
(26)
|
(25)
|
(24)
|
(22)
|
(24)
|
(25)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(32)
|
(36)
|
(38)
|
(41)
|
(1)
|
8
|
16
|
26
|
(10)
|
(11)
|
(11)
|
(12)
|
(5)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(0)
|
3
|
4
|
6
|
(9)
|
(10)
|
(10)
|
(10)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Research & Development |
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(18)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(21)
|
(20)
|
(18)
|
(17)
|
(16)
|
(15)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(22)
|
(23)
|
(25)
|
(28)
|
(1)
|
5
|
12
|
20
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(12)
N/A
|
(12)
-2%
|
(11)
+5%
|
(12)
-8%
|
(10)
+14%
|
(10)
+8%
|
(9)
+6%
|
(9)
-2%
|
(9)
-1%
|
(9)
-1%
|
(10)
-4%
|
(10)
-6%
|
(13)
-23%
|
(13)
-4%
|
(13)
-1%
|
(14)
-6%
|
(14)
+3%
|
(15)
-9%
|
(16)
-12%
|
(18)
-10%
|
(21)
-14%
|
(23)
-9%
|
(24)
-6%
|
(26)
-9%
|
(28)
-6%
|
(28)
-2%
|
(29)
-3%
|
(27)
+6%
|
(26)
+5%
|
(26)
+0%
|
(26)
-1%
|
(27)
-5%
|
(29)
-5%
|
(29)
-2%
|
(29)
+0%
|
(29)
0%
|
(29)
+1%
|
(29)
+0%
|
(29)
0%
|
(28)
+3%
|
(27)
+4%
|
(25)
+8%
|
(23)
+7%
|
(22)
+5%
|
(22)
+3%
|
(23)
-7%
|
(24)
-4%
|
(26)
-7%
|
(28)
-9%
|
(29)
-2%
|
(30)
-6%
|
(30)
+1%
|
(31)
-3%
|
(35)
-15%
|
(37)
-4%
|
(40)
-10%
|
(1)
+98%
|
8
N/A
|
16
+109%
|
26
+58%
|
(10)
N/A
|
(11)
-10%
|
(11)
-4%
|
(12)
-5%
|
(5)
+55%
|
(8)
-50%
|
(6)
+22%
|
(7)
-8%
|
(7)
-8%
|
(8)
-6%
|
(7)
+4%
|
(7)
-1%
|
(7)
+1%
|
(7)
-3%
|
(8)
-4%
|
(8)
-8%
|
(9)
-8%
|
(9)
-3%
|
(10)
-6%
|
(10)
-1%
|
(11)
-13%
|
(12)
-7%
|
(13)
-9%
|
(14)
-7%
|
(13)
+6%
|
(13)
+2%
|
(12)
+10%
|
(11)
+8%
|
(10)
+9%
|
(10)
-6%
|
(11)
-2%
|
(11)
-7%
|
(12)
-2%
|
(12)
-5%
|
(13)
-7%
|
(14)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
5
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
(0)
|
(3)
|
(3)
|
(2)
|
2
|
6
|
8
|
8
|
4
|
4
|
5
|
5
|
7
|
(0)
|
3
|
(10)
|
(6)
|
(1)
|
(7)
|
4
|
2
|
2
|
(3)
|
2
|
1
|
1
|
6
|
3
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
4
|
4
|
4
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(7)
-62%
|
(11)
-71%
|
(12)
-8%
|
(12)
+4%
|
(10)
+14%
|
(10)
+4%
|
(9)
+3%
|
(12)
-32%
|
(13)
-3%
|
(13)
-5%
|
(15)
-14%
|
(15)
-1%
|
(16)
-4%
|
(17)
-4%
|
(12)
+26%
|
(12)
+5%
|
(12)
-6%
|
(13)
-1%
|
(17)
-38%
|
(19)
-9%
|
(19)
-2%
|
(21)
-7%
|
(23)
-11%
|
(25)
-8%
|
(27)
-8%
|
(28)
-5%
|
(27)
+5%
|
(29)
-8%
|
(32)
-9%
|
(32)
-2%
|
(32)
+2%
|
(27)
+15%
|
(24)
+12%
|
(21)
+12%
|
(22)
-2%
|
(25)
-17%
|
(25)
+1%
|
(24)
+2%
|
(23)
+5%
|
(21)
+8%
|
(26)
-21%
|
(21)
+19%
|
(33)
-57%
|
(28)
+15%
|
(25)
+12%
|
(31)
-27%
|
(22)
+29%
|
(26)
-17%
|
(27)
-4%
|
(33)
-22%
|
(29)
+14%
|
(32)
-13%
|
(34)
-6%
|
(31)
+10%
|
(38)
-23%
|
(1)
+98%
|
8
N/A
|
16
+91%
|
25
+58%
|
(10)
N/A
|
(11)
-11%
|
(13)
-23%
|
(14)
-4%
|
(8)
+45%
|
(8)
-2%
|
(6)
+21%
|
(7)
-9%
|
(7)
-8%
|
(8)
-7%
|
(7)
+5%
|
(8)
-1%
|
(7)
+3%
|
(7)
-3%
|
(8)
-4%
|
(8)
-8%
|
(9)
-9%
|
(9)
-2%
|
(10)
-7%
|
(10)
-1%
|
(11)
-12%
|
(12)
-7%
|
(13)
-8%
|
(14)
-7%
|
(13)
+6%
|
(13)
+3%
|
(12)
+10%
|
(11)
+9%
|
(11)
-1%
|
(10)
+4%
|
(10)
-2%
|
(11)
-7%
|
(11)
-2%
|
(12)
-2%
|
(13)
-9%
|
(13)
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(7)
|
(11)
|
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(12)
|
(13)
|
(13)
|
(15)
|
(15)
|
(16)
|
(17)
|
(12)
|
(12)
|
(12)
|
(13)
|
(17)
|
(19)
|
(19)
|
(21)
|
(23)
|
(25)
|
(27)
|
(28)
|
(27)
|
(29)
|
(32)
|
(32)
|
(32)
|
(27)
|
(24)
|
(21)
|
(22)
|
(25)
|
(25)
|
(24)
|
(23)
|
(21)
|
(26)
|
(21)
|
(33)
|
(28)
|
(25)
|
(31)
|
(22)
|
(26)
|
(27)
|
(33)
|
(29)
|
(32)
|
(34)
|
(31)
|
(38)
|
(1)
|
8
|
16
|
25
|
(10)
|
(11)
|
(13)
|
(14)
|
(8)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-30%
|
(12)
-64%
|
(13)
-11%
|
(13)
-1%
|
(11)
+15%
|
(12)
-3%
|
(11)
+4%
|
(14)
-29%
|
(14)
0%
|
(14)
+4%
|
(16)
-13%
|
(15)
+2%
|
(16)
-4%
|
(17)
-4%
|
(12)
+26%
|
(12)
+5%
|
(12)
-6%
|
(13)
-1%
|
(17)
-38%
|
(19)
-9%
|
(19)
-2%
|
(21)
-7%
|
(23)
-11%
|
(25)
-8%
|
(27)
-8%
|
(28)
-5%
|
(27)
+5%
|
(29)
-8%
|
(32)
-9%
|
(32)
-2%
|
(32)
+2%
|
(27)
+15%
|
(24)
+12%
|
(21)
+12%
|
(22)
-2%
|
(25)
-17%
|
(25)
+1%
|
(24)
+2%
|
(23)
+5%
|
(21)
+8%
|
(26)
-21%
|
(21)
+19%
|
(33)
-57%
|
(28)
+14%
|
(25)
+13%
|
(31)
-27%
|
(22)
+29%
|
(26)
-19%
|
(28)
-5%
|
(34)
-23%
|
(29)
+13%
|
(33)
-11%
|
(34)
-5%
|
(31)
+11%
|
(38)
-22%
|
(1)
+98%
|
8
N/A
|
16
+91%
|
25
+58%
|
(10)
N/A
|
(11)
-11%
|
(13)
-23%
|
(14)
-4%
|
(8)
+45%
|
(8)
-2%
|
(6)
+21%
|
(7)
-9%
|
(7)
-8%
|
(8)
-7%
|
(7)
+5%
|
(8)
-1%
|
(7)
+3%
|
(7)
-3%
|
(8)
-4%
|
(8)
-8%
|
(9)
-9%
|
(9)
-2%
|
(10)
-7%
|
(10)
-1%
|
(11)
-12%
|
(12)
-7%
|
(13)
-8%
|
(14)
-7%
|
(13)
+6%
|
(13)
+3%
|
(12)
+10%
|
(11)
+9%
|
(11)
-1%
|
(10)
+4%
|
(10)
-2%
|
(11)
-7%
|
(11)
-2%
|
(12)
-2%
|
(13)
-9%
|
(13)
-3%
|
|
| EPS (Diluted) |
-4 054.81
N/A
|
-5 052.07
-25%
|
-8 192.77
-62%
|
-8 898.32
-9%
|
-8 570.5
+4%
|
-7 131.67
+17%
|
-6 816.46
+4%
|
-6 096.91
+11%
|
-7 284.39
-19%
|
-6 682.07
+8%
|
-5 881.34
+12%
|
-5 932.39
-1%
|
-5 006.67
+16%
|
-4 758.81
+5%
|
-4 510.21
+5%
|
-3 249.41
+28%
|
-2 987.84
+8%
|
-3 147.12
-5%
|
-2 991.95
+5%
|
-3 969.79
-33%
|
-4 114.1
-4%
|
-4 030.62
+2%
|
-4 293.6
-7%
|
-4 728.13
-10%
|
-5 081.58
-7%
|
-5 434.09
-7%
|
-5 678.97
-5%
|
-2 683
+53%
|
-2 909
-8%
|
-3 182
-9%
|
-3 247
-2%
|
-3 186.99
+2%
|
-2 703
+15%
|
-2 386
+12%
|
-2 110
+12%
|
-2 151
-2%
|
-2 524
-17%
|
-2 487
+1%
|
-2 430
+2%
|
-2 308
+5%
|
-2 133
+8%
|
-2 581
-21%
|
-1 046.99
+59%
|
-1 647.5
-57%
|
-1 424.5
+14%
|
-1 234.5
+13%
|
-1 569.5
-27%
|
-741.33
+53%
|
-881.33
-19%
|
-921.33
-5%
|
-1 129.66
-23%
|
-736.5
+35%
|
-818.5
-11%
|
-861.99
-5%
|
-513.66
+40%
|
-538.57
-5%
|
-1.05
+100%
|
4.42
N/A
|
360.29
+8 051%
|
27.9
-92%
|
-10.16
N/A
|
-4.9
+52%
|
-5.06
-3%
|
-5.8
-15%
|
-3.48
+40%
|
-2.81
+19%
|
-2.15
+23%
|
-2.27
-6%
|
-2.5
-10%
|
-1.89
+24%
|
-1.71
+10%
|
-1.74
-2%
|
-1.7
+2%
|
-1.04
+39%
|
-1.1
-6%
|
-1.18
-7%
|
-1.29
-9%
|
-1.32
-2%
|
-1.41
-7%
|
-1.42
-1%
|
-1.59
-12%
|
-1.7
-7%
|
-1.84
-8%
|
-1.97
-7%
|
-1.81
+8%
|
-1.6
+12%
|
-1.26
+21%
|
-0.9
+29%
|
-1.05
-17%
|
-0.73
+30%
|
-0.7
+4%
|
-0.68
+3%
|
-0.73
-7%
|
-0.37
+49%
|
-0.34
+8%
|
-0.27
+21%
|
|