Microbot Medical Inc
NASDAQ:MBOT
Income Statement
Earnings Waterfall
Microbot Medical Inc
Revenue
|
0
USD
|
Operating Expenses
|
-9.9m
USD
|
Operating Income
|
-9.9m
USD
|
Other Expenses
|
-885k
USD
|
Net Income
|
-10.7m
USD
|
Income Statement
Microbot Medical Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
(0)
N/A
|
(0)
-260%
|
(1)
-67%
|
1
N/A
|
1
-1%
|
1
+1%
|
1
-4%
|
0
N/A
|
(0)
N/A
|
(0)
-150%
|
(0)
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(28)
|
(29)
|
(30)
|
(30)
|
(32)
|
(36)
|
(38)
|
(41)
|
(1)
|
8
|
16
|
26
|
(10)
|
(11)
|
(11)
|
(12)
|
(5)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
|
Selling, General & Administrative |
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(0)
|
3
|
4
|
6
|
(9)
|
(10)
|
(10)
|
(10)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
Research & Development |
(19)
|
(19)
|
(20)
|
(20)
|
(22)
|
(23)
|
(25)
|
(28)
|
(1)
|
5
|
12
|
20
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(28)
N/A
|
(29)
-2%
|
(30)
-6%
|
(30)
+1%
|
(31)
-3%
|
(35)
-15%
|
(37)
-4%
|
(40)
-10%
|
(1)
+98%
|
8
N/A
|
16
+109%
|
26
+58%
|
(10)
N/A
|
(11)
-10%
|
(11)
-4%
|
(12)
-5%
|
(5)
+55%
|
(8)
-50%
|
(6)
+22%
|
(7)
-8%
|
(7)
-8%
|
(8)
-6%
|
(7)
+4%
|
(7)
-1%
|
(7)
+1%
|
(7)
-3%
|
(8)
-4%
|
(8)
-8%
|
(9)
-8%
|
(9)
-3%
|
(10)
-6%
|
(10)
-1%
|
(11)
-13%
|
(12)
-7%
|
(13)
-9%
|
(14)
-7%
|
(13)
+6%
|
(13)
+2%
|
(12)
+10%
|
(11)
+8%
|
(10)
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2
|
2
|
(3)
|
2
|
1
|
1
|
6
|
3
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(26)
N/A
|
(27)
-4%
|
(33)
-22%
|
(29)
+14%
|
(32)
-13%
|
(34)
-6%
|
(31)
+10%
|
(38)
-23%
|
(1)
+98%
|
8
N/A
|
16
+91%
|
25
+58%
|
(10)
N/A
|
(11)
-11%
|
(13)
-23%
|
(14)
-4%
|
(8)
+45%
|
(8)
-2%
|
(6)
+21%
|
(7)
-9%
|
(7)
-8%
|
(8)
-7%
|
(7)
+5%
|
(8)
-1%
|
(7)
+3%
|
(7)
-3%
|
(8)
-4%
|
(8)
-8%
|
(9)
-9%
|
(9)
-2%
|
(10)
-7%
|
(10)
-1%
|
(11)
-12%
|
(12)
-7%
|
(13)
-8%
|
(14)
-7%
|
(13)
+6%
|
(13)
+3%
|
(12)
+10%
|
(11)
+9%
|
(11)
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(26)
|
(27)
|
(33)
|
(29)
|
(32)
|
(34)
|
(31)
|
(38)
|
(1)
|
8
|
16
|
25
|
(10)
|
(11)
|
(13)
|
(14)
|
(8)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
|
Net Income (Common) |
(26)
N/A
|
(28)
-5%
|
(34)
-23%
|
(29)
+13%
|
(33)
-11%
|
(34)
-5%
|
(31)
+11%
|
(38)
-22%
|
(1)
+98%
|
8
N/A
|
16
+91%
|
25
+58%
|
(10)
N/A
|
(11)
-11%
|
(13)
-23%
|
(14)
-4%
|
(8)
+45%
|
(8)
-2%
|
(6)
+21%
|
(7)
-9%
|
(7)
-8%
|
(8)
-7%
|
(7)
+5%
|
(8)
-1%
|
(7)
+3%
|
(7)
-3%
|
(8)
-4%
|
(8)
-8%
|
(9)
-9%
|
(9)
-2%
|
(10)
-7%
|
(10)
-1%
|
(11)
-12%
|
(12)
-7%
|
(13)
-8%
|
(14)
-7%
|
(13)
+6%
|
(13)
+3%
|
(12)
+10%
|
(11)
+9%
|
(11)
-1%
|
|
EPS (Diluted) |
-881.33
N/A
|
-921.33
-5%
|
-1 129.66
-23%
|
-736.5
+35%
|
-818.5
-11%
|
-861.99
-5%
|
-513.66
+40%
|
-538.57
-5%
|
-1.05
+100%
|
4.42
N/A
|
360.29
+8 051%
|
27.9
-92%
|
-10.16
N/A
|
-4.9
+52%
|
-5.06
-3%
|
-5.8
-15%
|
-3.48
+40%
|
-2.81
+19%
|
-2.15
+23%
|
-2.27
-6%
|
-2.5
-10%
|
-1.89
+24%
|
-1.71
+10%
|
-1.74
-2%
|
-1.7
+2%
|
-1.04
+39%
|
-1.1
-6%
|
-1.18
-7%
|
-1.29
-9%
|
-1.32
-2%
|
-1.41
-7%
|
-1.42
-1%
|
-1.59
-12%
|
-1.7
-7%
|
-1.84
-8%
|
-1.97
-7%
|
-1.81
+8%
|
-1.6
+12%
|
-1.26
+21%
|
-0.9
+29%
|
-1.05
-17%
|