Macatawa Bank Corp
NASDAQ:MCBC
Cash Flow Statement
Cash Flow Statement
Macatawa Bank Corp
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
10
|
10
|
10
|
10
|
11
|
11
|
12
|
13
|
13
|
14
|
15
|
16
|
17
|
18
|
18
|
16
|
18
|
20
|
22
|
26
|
28
|
30
|
31
|
32
|
31
|
30
|
29
|
30
|
32
|
32
|
32
|
29
|
27
|
26
|
29
|
35
|
41
|
44
|
46
|
43
|
41
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
|
| Change in Deffered Taxes |
6
|
4
|
4
|
3
|
2
|
2
|
1
|
3
|
3
|
2
|
2
|
1
|
1
|
3
|
3
|
5
|
5
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
3
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
3
|
4
|
5
|
6
|
6
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
10
|
7
|
5
|
5
|
6
|
5
|
6
|
6
|
5
|
6
|
7
|
0
|
8
|
9
|
10
|
10
|
|
| Cash Interest Paid |
13
|
15
|
9
|
6
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
10
|
10
|
12
|
13
|
12
|
12
|
10
|
8
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
3
|
5
|
9
|
14
|
20
|
26
|
30
|
|
| Change in Working Capital |
(6)
|
(6)
|
(6)
|
(2)
|
(8)
|
(10)
|
(6)
|
(6)
|
(1)
|
2
|
(2)
|
(4)
|
(5)
|
(7)
|
(2)
|
(2)
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(2)
|
(2)
|
(4)
|
(2)
|
(8)
|
(3)
|
3
|
2
|
4
|
(1)
|
(6)
|
(3)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
|
| Cash from Operating Activities |
17
N/A
|
15
-14%
|
13
-8%
|
17
+24%
|
11
-37%
|
8
-24%
|
11
+41%
|
14
+24%
|
18
+31%
|
22
+18%
|
20
-8%
|
17
-15%
|
17
+2%
|
17
+0%
|
22
+29%
|
23
+3%
|
25
+10%
|
26
+6%
|
26
-3%
|
30
+16%
|
31
+4%
|
32
+4%
|
31
-3%
|
30
-4%
|
31
+4%
|
29
-5%
|
28
-6%
|
31
+11%
|
25
-17%
|
32
+25%
|
39
+21%
|
36
-7%
|
37
+4%
|
30
-20%
|
27
-9%
|
35
+27%
|
41
+19%
|
47
+13%
|
46
-2%
|
44
-4%
|
41
-6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Other Items |
(13)
|
(58)
|
(44)
|
(94)
|
(111)
|
(100)
|
(141)
|
(94)
|
(71)
|
(68)
|
(60)
|
(104)
|
(92)
|
(73)
|
(49)
|
(82)
|
(106)
|
(122)
|
(103)
|
(76)
|
(43)
|
(10)
|
(25)
|
26
|
(34)
|
(235)
|
(192)
|
(61)
|
10
|
270
|
334
|
70
|
(15)
|
(322)
|
(467)
|
(402)
|
(413)
|
(238)
|
(179)
|
(137)
|
(34)
|
|
| Cash from Investing Activities |
(15)
N/A
|
(61)
-296%
|
(47)
+22%
|
(96)
-104%
|
(113)
-18%
|
(101)
+10%
|
(142)
-40%
|
(95)
+33%
|
(72)
+25%
|
(69)
+4%
|
(61)
+12%
|
(105)
-72%
|
(94)
+11%
|
(75)
+20%
|
(50)
+33%
|
(83)
-67%
|
(107)
-29%
|
(123)
-15%
|
(104)
+15%
|
(77)
+26%
|
(45)
+42%
|
(11)
+75%
|
(26)
-136%
|
25
N/A
|
(35)
N/A
|
(236)
-581%
|
(194)
+18%
|
(64)
+67%
|
8
N/A
|
268
+3 354%
|
332
+24%
|
69
-79%
|
(16)
N/A
|
(323)
-1 915%
|
(468)
-45%
|
(402)
+14%
|
(414)
-3%
|
(239)
+42%
|
(180)
+25%
|
(138)
+23%
|
(35)
+74%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(5)
|
(6)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
|
| Other |
(18)
|
12
|
(74)
|
54
|
112
|
120
|
159
|
137
|
18
|
35
|
(20)
|
1
|
100
|
82
|
135
|
138
|
105
|
103
|
109
|
65
|
36
|
75
|
192
|
56
|
77
|
446
|
340
|
555
|
682
|
472
|
377
|
274
|
189
|
(156)
|
(52)
|
(18)
|
(307)
|
(173)
|
(111)
|
(200)
|
(57)
|
|
| Cash from Financing Activities |
(24)
N/A
|
6
N/A
|
(81)
N/A
|
52
N/A
|
109
+111%
|
117
+7%
|
155
+33%
|
133
-14%
|
14
-89%
|
31
+120%
|
(25)
N/A
|
(3)
+87%
|
95
N/A
|
78
-19%
|
130
+67%
|
132
+2%
|
99
-25%
|
96
-3%
|
102
+6%
|
57
-44%
|
27
-52%
|
66
+140%
|
183
+178%
|
46
-75%
|
67
+44%
|
436
+552%
|
329
-25%
|
544
+65%
|
672
+23%
|
461
-31%
|
366
-21%
|
263
-28%
|
178
-32%
|
(167)
N/A
|
(63)
+62%
|
(29)
+54%
|
(318)
-997%
|
(184)
+42%
|
(122)
+34%
|
(211)
-73%
|
(68)
+68%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(22)
N/A
|
(39)
-79%
|
(114)
-190%
|
(27)
+76%
|
7
N/A
|
24
+248%
|
24
+3%
|
52
+115%
|
(39)
N/A
|
(17)
+58%
|
(66)
-296%
|
(92)
-39%
|
19
N/A
|
20
+6%
|
102
+402%
|
72
-30%
|
17
-76%
|
(1)
N/A
|
23
N/A
|
10
-58%
|
13
+34%
|
86
+558%
|
187
+117%
|
101
-46%
|
63
-38%
|
229
+263%
|
163
-29%
|
511
+215%
|
705
+38%
|
760
+8%
|
737
-3%
|
368
-50%
|
199
-46%
|
(460)
N/A
|
(503)
-9%
|
(397)
+21%
|
(690)
-74%
|
(376)
+45%
|
(256)
+32%
|
(305)
-19%
|
(62)
+80%
|
|