Mastercraft Boat Holdings Inc
NASDAQ:MCFT
Balance Sheet
Balance Sheet Decomposition
Mastercraft Boat Holdings Inc
Mastercraft Boat Holdings Inc
Balance Sheet
Mastercraft Boat Holdings Inc
| Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
9
|
13
|
1
|
0
|
4
|
8
|
6
|
16
|
39
|
34
|
20
|
7
|
29
|
|
| Cash Equivalents |
9
|
13
|
1
|
0
|
4
|
8
|
6
|
16
|
39
|
34
|
20
|
7
|
29
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
51
|
|
| Total Receivables |
5
|
4
|
3
|
3
|
4
|
6
|
13
|
11
|
12
|
26
|
16
|
16
|
4
|
|
| Accounts Receivables |
5
|
4
|
3
|
3
|
4
|
6
|
13
|
6
|
12
|
26
|
16
|
15
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
11
|
12
|
12
|
13
|
12
|
21
|
31
|
26
|
54
|
79
|
58
|
44
|
30
|
|
| Other Current Assets |
2
|
5
|
14
|
2
|
3
|
3
|
5
|
4
|
5
|
8
|
102
|
9
|
7
|
|
| Total Current Assets |
27
|
34
|
29
|
18
|
22
|
37
|
54
|
57
|
110
|
146
|
196
|
155
|
121
|
|
| PP&E Net |
12
|
13
|
13
|
14
|
15
|
22
|
34
|
41
|
61
|
62
|
78
|
74
|
54
|
|
| PP&E Gross |
12
|
13
|
0
|
14
|
15
|
22
|
34
|
41
|
61
|
62
|
78
|
74
|
54
|
|
| Accumulated Depreciation |
8
|
10
|
0
|
16
|
15
|
19
|
20
|
27
|
33
|
36
|
35
|
34
|
42
|
|
| Intangible Assets |
17
|
17
|
17
|
17
|
17
|
51
|
80
|
64
|
60
|
37
|
36
|
34
|
32
|
|
| Goodwill |
30
|
30
|
30
|
30
|
30
|
66
|
74
|
30
|
30
|
29
|
29
|
28
|
28
|
|
| Other Long-Term Assets |
1
|
2
|
1
|
4
|
1
|
1
|
7
|
17
|
16
|
23
|
17
|
27
|
25
|
|
| Other Assets |
30
|
30
|
30
|
30
|
30
|
66
|
74
|
30
|
30
|
29
|
29
|
28
|
28
|
|
| Total Assets |
87
N/A
|
96
+10%
|
90
-7%
|
83
-8%
|
83
+1%
|
177
+112%
|
249
+41%
|
208
-16%
|
277
+33%
|
297
+7%
|
354
+19%
|
318
-10%
|
260
-18%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
9
|
13
|
15
|
13
|
11
|
17
|
18
|
11
|
24
|
28
|
20
|
12
|
8
|
|
| Accrued Liabilities |
7
|
7
|
8
|
8
|
6
|
10
|
19
|
11
|
18
|
23
|
33
|
25
|
22
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
9
|
18
|
8
|
4
|
5
|
9
|
9
|
3
|
3
|
4
|
4
|
0
|
|
| Other Current Liabilities |
11
|
14
|
23
|
15
|
16
|
19
|
23
|
25
|
30
|
40
|
45
|
37
|
35
|
|
| Total Current Liabilities |
28
|
42
|
64
|
44
|
37
|
51
|
69
|
55
|
74
|
93
|
103
|
78
|
65
|
|
| Long-Term Debt |
75
|
57
|
61
|
44
|
31
|
70
|
105
|
100
|
90
|
54
|
49
|
45
|
0
|
|
| Deferred Income Tax |
7
|
0
|
7
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
2
|
3
|
2
|
3
|
4
|
4
|
7
|
10
|
11
|
11
|
|
| Total Liabilities |
111
N/A
|
100
-10%
|
132
+32%
|
91
-31%
|
72
-21%
|
124
+74%
|
177
+42%
|
159
-10%
|
169
+6%
|
153
-9%
|
162
+6%
|
134
-17%
|
77
-43%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
33
|
13
|
51
|
121
|
101
|
62
|
44
|
68
|
11
|
47
|
116
|
124
|
131
|
|
| Additional Paid In Capital |
9
|
9
|
9
|
112
|
113
|
114
|
116
|
116
|
119
|
97
|
76
|
60
|
53
|
|
| Total Equity |
24
N/A
|
4
+84%
|
42
-1 013%
|
8
+80%
|
12
N/A
|
53
+345%
|
72
+38%
|
49
-32%
|
108
+120%
|
144
+33%
|
192
+34%
|
184
-4%
|
183
0%
|
|
| Total Liabilities & Equity |
87
N/A
|
96
+10%
|
90
-7%
|
83
-8%
|
83
+1%
|
177
+112%
|
249
+41%
|
208
-16%
|
277
+33%
|
297
+7%
|
354
+19%
|
318
-10%
|
260
-18%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
17
|
17
|
11
|
19
|
19
|
19
|
19
|
19
|
19
|
18
|
17
|
17
|
16
|
|