m

micromobility.com inc
OTC:MCOM

Watchlist Manager
micromobility.com inc
OTC:MCOM
Watchlist
Price: 0.014 USD 17.65%
Market Cap: $1.3m

Income Statement

Earnings Waterfall
micromobility.com inc

Income Statement
micromobility.com inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Mar-2025
Revenue
Interest Expense
2
2
4
6
7
8
7
7
7
7
6
5
4
4
2
Revenue
7
N/A
9
+41%
13
+39%
15
+18%
17
+9%
15
-6%
16
+0%
16
+4%
15
-5%
13
-14%
0
N/A
6
N/A
4
-42%
3
-21%
2
-33%
Gross Profit
Cost of Revenue
(11)
(19)
(34)
(41)
(45)
(43)
(40)
(41)
(40)
(34)
0
(15)
(6)
(4)
(2)
Gross Profit
(4)
N/A
(10)
-115%
(21)
-121%
(25)
-21%
(28)
-11%
(28)
+2%
(24)
+12%
(25)
-1%
(25)
+1%
(21)
+13%
0
N/A
(8)
N/A
(3)
+68%
(1)
+65%
0
N/A
Operating Income
Operating Expenses
(15)
(24)
(38)
(43)
(50)
(43)
(39)
(48)
(33)
(31)
(20)
(25)
(22)
(17)
(6)
Selling, General & Administrative
(14)
(22)
(35)
(39)
(45)
(39)
(35)
(33)
(30)
(28)
(18)
(23)
(21)
(16)
(6)
Research & Development
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
0
Depreciation & Amortization
0
(0)
(1)
0
0
0
(1)
(0)
(0)
(0)
(1)
0
(0)
0
(0)
Other Operating Expenses
0
0
0
0
(2)
(2)
0
(12)
0
0
0
0
0
0
0
Operating Income
(20)
N/A
(34)
-73%
(59)
-75%
(68)
-15%
(79)
-16%
(71)
+9%
(63)
+12%
(73)
-16%
(57)
+21%
(52)
+9%
(20)
+62%
(33)
-66%
(25)
+25%
(18)
+28%
(6)
+69%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(4)
(6)
(7)
(8)
(7)
(9)
(10)
(11)
(10)
(7)
(7)
(5)
(3)
Non-Reccuring Items
2
1
0
0
0
(10)
(12)
0
(29)
(19)
11
(7)
13
13
1
Total Other Income
(4)
(11)
(9)
(4)
(4)
4
1
(0)
0
1
(0)
0
1
1
1
Pre-Tax Income
(23)
N/A
(46)
-98%
(72)
-57%
(77)
-7%
(89)
-15%
(85)
+4%
(82)
+4%
(82)
0%
(97)
-18%
(82)
+16%
(19)
+77%
(47)
-150%
(18)
+62%
(10)
+44%
(7)
+30%
Net Income
Tax Provision
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Income from Continuing Operations
(23)
(46)
(72)
(77)
(89)
(85)
(82)
(82)
(97)
(82)
(19)
(47)
(18)
(10)
(7)
Net Income (Common)
(23)
N/A
(46)
-100%
(72)
-57%
(78)
-7%
(89)
-15%
(85)
+5%
(82)
+4%
(82)
0%
(97)
-18%
(82)
+16%
(62)
+24%
(47)
+24%
(19)
+60%
(4)
+77%
(1)
+70%
EPS (Diluted)
-33.52
N/A
-87.11
-160%
-144.91
-66%
-129.6
+11%
-68.69
+47%
-78.1
-14%
-62.17
+20%
-14.84
+76%
-4.1
+72%
-0.51
+88%
-42.9
-8 312%
-1.76
+96%
-0.24
+86%
-0.04
+83%
-0.01
+75%