
MDJM Ltd
NASDAQ:MDJH

Intrinsic Value
The intrinsic value of one
MDJH
stock under the Base Case scenario is
0.29
USD.
Compared to the current market price of 0.238 USD,
MDJM Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MDJM Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
MDJM Ltd
Balance Sheet Decomposition
MDJM Ltd
Current Assets | 1m |
Cash & Short-Term Investments | 84.2k |
Receivables | 152.7k |
Other Current Assets | 801.6k |
Non-Current Assets | 3.3m |
PP&E | 3.3m |
Other Non-Current Assets | 2.7k |
Free Cash Flow Analysis
MDJM Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MDJM Ltd
Revenue
|
114.9k
USD
|
Operating Expenses
|
-1.9m
USD
|
Operating Income
|
-1.8m
USD
|
Other Expenses
|
63.7k
USD
|
Net Income
|
-1.7m
USD
|
MDJH Profitability Score
Profitability Due Diligence
MDJM Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Score
MDJM Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.
MDJH Solvency Score
Solvency Due Diligence
MDJM Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
MDJM Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MDJH Price Targets Summary
MDJM Ltd
Dividends
Current shareholder yield for MDJH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MDJH
stock under the Base Case scenario is
0.29
USD.
Compared to the current market price of 0.238 USD,
MDJM Ltd
is
Undervalued by 18%.