MiMedx Group Inc
NASDAQ:MDXG

Watchlist Manager
MiMedx Group Inc Logo
MiMedx Group Inc
NASDAQ:MDXG
Watchlist
Price: 5.94 USD 2.24% Market Closed
Market Cap: 877.3m USD

Relative Value

The Relative Value of one MDXG stock under the Base Case scenario is 7.01 USD. Compared to the current market price of 5.94 USD, MiMedx Group Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDXG Relative Value
Base Case
7.01 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
69
Median 3Y
2.7
Median 5Y
2.8
Industry
7
Forward
2.3
vs History
14
vs Industry
6
Median 3Y
-8.6
Median 5Y
-13
Industry
22.7
Forward
23.5
vs History
33
vs Industry
10
Median 3Y
14.5
Median 5Y
-21.1
Industry
19.4
vs History
28
vs Industry
5
Median 3Y
-15.3
Median 5Y
-20
Industry
22.6
vs History
96
vs Industry
16
Median 3Y
6
Median 5Y
7.1
Industry
2.6
vs History
65
vs Industry
61
Median 3Y
2.5
Median 5Y
2.6
Industry
7.3
Forward
2.1
vs History
65
vs Industry
61
Median 3Y
3.1
Median 5Y
3.1
Industry
9.4
vs History
58
vs Industry
7
Median 3Y
15.6
Median 5Y
18.2
Industry
4.6
Forward
9.9
vs History
53
vs Industry
7
Median 3Y
17.3
Median 5Y
18.9
Industry
4.5
Forward
16.6
vs History
33
vs Industry
11
Median 3Y
13.1
Median 5Y
-19.5
Industry
5
vs History
33
vs Industry
8
Median 3Y
13.3
Median 5Y
-18
Industry
3.7
vs History
74
vs Industry
24
Median 3Y
6.2
Median 5Y
6.6
Industry
4.9

Multiples Across Competitors

MDXG Competitors Multiples
MiMedx Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MiMedx Group Inc
NASDAQ:MDXG
876.8m USD 2.5 21.8 15.7 17.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 210 659 -162 598.2 -197 446.1 -195 193
US
Abbvie Inc
NYSE:ABBV
324.6B USD 5.7 78.1 14.9 22.1
US
Amgen Inc
NASDAQ:AMGN
146.5B USD 4.3 24.7 13.5 22.3
US
Gilead Sciences Inc
NASDAQ:GILD
132.2B USD 4.6 22.2 9.7 13.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114B USD 10.3 -115.3 24.5 25.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 059.3 -525.5 -572.2 -556.9
AU
CSL Ltd
ASX:CSL
116.5B AUD 5 27.5 17 21.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
55.4B USD 3.9 12.3 10.9 12.2
US
Seagen Inc
F:SGT
39.3B EUR 19.8 -60.8 -65.6 -59.2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
40.8B USD 17.4 -151.3 -678 -339.7
P/E Multiple
Earnings Growth PEG
US
MiMedx Group Inc
NASDAQ:MDXG
Average P/E: 31.1
21.8
9%
2.4
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 598.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
78.1
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.7
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
22.2
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -115.3 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -525.5 N/A N/A
AU
CSL Ltd
ASX:CSL
27.5
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.3
7%
1.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.8 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -151.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
MiMedx Group Inc
NASDAQ:MDXG
Average EV/EBITDA: 15.2
15.7
23%
0.7
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.9
13%
1.1
US
Amgen Inc
NASDAQ:AMGN
13.5
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
9.7
6%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.5
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -572.2 N/A N/A
AU
CSL Ltd
ASX:CSL
17
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.9
11%
1
US
S
Seagen Inc
F:SGT
Negative Multiple: -65.6 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -678 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
MiMedx Group Inc
NASDAQ:MDXG
Average EV/EBIT: 19.2
17.4
13%
1.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 193 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.1
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
22.3
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.3
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.6
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -556.9 N/A N/A
AU
CSL Ltd
ASX:CSL
21.3
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.2
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.2 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -339.7 N/A N/A