23andMe Holding Co.
NASDAQ:ME
Balance Sheet
Balance Sheet Decomposition
23andMe Holding Co.
Current Assets | 298m |
Cash & Short-Term Investments | 256.4m |
Receivables | 1.5m |
Other Current Assets | 40.1m |
Non-Current Assets | 503.2m |
PP&E | 85.4m |
Intangibles | 408.5m |
Other Non-Current Assets | 9.3m |
Current Liabilities | 101.6m |
Accounts Payable | 8.5m |
Accrued Liabilities | 51.9m |
Other Current Liabilities | 41.2m |
Non-Current Liabilities | 74.4m |
Other Non-Current Liabilities | 74.4m |
Balance Sheet
23andMe Holding Co.
Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
208
|
283
|
553
|
387
|
|
Cash |
208
|
283
|
553
|
387
|
|
Total Receivables |
6
|
3
|
3
|
2
|
|
Accounts Receivables |
6
|
3
|
3
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
|
Inventory |
14
|
6
|
11
|
10
|
|
Other Current Assets |
24
|
22
|
34
|
26
|
|
Total Current Assets |
253
|
314
|
602
|
425
|
|
PP&E Net |
139
|
124
|
105
|
95
|
|
PP&E Gross |
139
|
124
|
105
|
95
|
|
Accumulated Depreciation |
34
|
50
|
63
|
75
|
|
Intangible Assets |
5
|
7
|
84
|
61
|
|
Goodwill |
0
|
0
|
352
|
352
|
|
Other Long-Term Assets |
8
|
8
|
10
|
10
|
|
Other Assets |
0
|
0
|
352
|
352
|
|
Total Assets |
405
N/A
|
452
+12%
|
1 152
+155%
|
943
-18%
|
|
Liabilities | |||||
Accounts Payable |
13
|
12
|
38
|
13
|
|
Accrued Liabilities |
42
|
38
|
50
|
73
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
85
|
72
|
65
|
64
|
|
Total Current Liabilities |
139
|
122
|
153
|
149
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
|
Other Liabilities |
131
|
89
|
83
|
79
|
|
Total Liabilities |
270
N/A
|
210
-22%
|
236
+12%
|
229
-3%
|
|
Equity | |||||
Common Stock |
755
|
837
|
0
|
0
|
|
Retained Earnings |
794
|
977
|
1 195
|
1 506
|
|
Additional Paid In Capital |
173
|
382
|
2 110
|
2 221
|
|
Other Equity |
0
|
0
|
0
|
1
|
|
Total Equity |
134
N/A
|
242
+80%
|
916
+279%
|
714
-22%
|
|
Total Liabilities & Equity |
405
N/A
|
452
+12%
|
1 152
+155%
|
943
-18%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
44
|
54
|
449
|
461
|
|
Preferred Shares Outstanding |
86
|
91
|
0
|
0
|