TRxADE Health Inc
NASDAQ:MEDS
Cash Flow Statement
Cash Flow Statement
TRxADE Health Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(5)
|
(7)
|
(5)
|
(6)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(14)
|
(20)
|
(19)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
2
|
2
|
0
|
(1)
|
2
|
2
|
2
|
1
|
5
|
9
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(5)
|
(4)
|
(4)
|
(3)
|
1
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
2
|
6
|
(2)
|
2
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-4%
|
(1)
+10%
|
(1)
-11%
|
(1)
-14%
|
(1)
+15%
|
(2)
-71%
|
(2)
+15%
|
(2)
+2%
|
(2)
-5%
|
(1)
+23%
|
(1)
+2%
|
(1)
+26%
|
(1)
+31%
|
0
N/A
|
0
+71%
|
0
+10%
|
0
-13%
|
0
-4%
|
0
-74%
|
0
-43%
|
0
+800%
|
0
-61%
|
(0)
N/A
|
(4)
-2 586%
|
(2)
+55%
|
(2)
-32%
|
(3)
-14%
|
0
N/A
|
(3)
N/A
|
(3)
+10%
|
(3)
-11%
|
(3)
-17%
|
(3)
+5%
|
(2)
+52%
|
(1)
+5%
|
0
N/A
|
0
-52%
|
(2)
N/A
|
(11)
-447%
|
(7)
+34%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
29
|
29
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-78%
|
(1)
-8%
|
(1)
N/A
|
(0)
+37%
|
(0)
+58%
|
(0)
+29%
|
(0)
N/A
|
(0)
+60%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-18%
|
(0)
-30%
|
(0)
+72%
|
0
N/A
|
(0)
N/A
|
(0)
-503%
|
27
N/A
|
27
+0%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
8
|
8
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+18%
|
2
+18%
|
1
-17%
|
2
+21%
|
1
-29%
|
1
+12%
|
1
N/A
|
1
-7%
|
1
+18%
|
1
-21%
|
1
+17%
|
1
-31%
|
1
-29%
|
0
N/A
|
(0)
N/A
|
(0)
+19%
|
0
N/A
|
1
+386%
|
1
+9%
|
1
+8%
|
3
+265%
|
2
-25%
|
7
+240%
|
7
+0%
|
5
-32%
|
5
+5%
|
0
-99%
|
0
-75%
|
(0)
N/A
|
(0)
N/A
|
(0)
-129%
|
0
N/A
|
0
+286%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+34%
|
1
N/A
|
(13)
N/A
|
(12)
+5%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
+213%
|
1
+152%
|
0
-63%
|
0
+48%
|
0
-85%
|
(1)
N/A
|
(0)
+48%
|
(0)
-19%
|
(0)
+39%
|
(0)
+74%
|
0
N/A
|
0
-53%
|
0
+13%
|
0
+89%
|
0
-88%
|
0
+400%
|
0
+320%
|
1
+62%
|
0
-51%
|
0
-3%
|
3
+763%
|
2
-28%
|
7
+259%
|
4
-50%
|
3
-9%
|
3
-7%
|
(2)
N/A
|
0
N/A
|
(3)
N/A
|
(3)
+9%
|
(3)
-19%
|
(4)
-7%
|
(3)
+9%
|
(2)
+38%
|
(1)
+67%
|
(0)
+70%
|
(0)
-30%
|
(1)
-261%
|
2
N/A
|
7
+201%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-4%
|
(1)
+10%
|
(1)
-11%
|
(1)
-14%
|
(1)
+15%
|
(2)
-71%
|
(2)
+15%
|
(2)
+2%
|
(2)
-5%
|
(1)
+23%
|
(1)
+2%
|
(1)
+26%
|
(1)
+31%
|
0
N/A
|
0
+71%
|
0
+10%
|
0
-13%
|
0
-11%
|
(0)
N/A
|
(0)
-44%
|
0
N/A
|
0
-33%
|
(0)
N/A
|
(4)
-11 933%
|
(2)
+58%
|
(2)
-47%
|
(3)
-12%
|
0
N/A
|
(3)
N/A
|
(3)
+10%
|
(3)
-10%
|
(4)
-28%
|
(4)
+3%
|
(2)
+44%
|
(2)
-1%
|
(0)
+87%
|
(0)
+67%
|
(2)
-2 309%
|
(14)
-563%
|
(10)
+29%
|
|