F

Functional Brands Inc
NASDAQ:MEHA

Watchlist Manager
Functional Brands Inc
NASDAQ:MEHA
Watchlist
Price: 0.4001 USD -2.41% Market Closed
Market Cap: 2.8m USD

Intrinsic Value

The intrinsic value of one MEHA stock under the Base Case scenario is 0.575 USD. Compared to the current market price of 0.4001 USD, Functional Brands Inc is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEHA Intrinsic Value
0.575 USD
Undervaluation 30%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Functional Brands Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MEHA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MEHA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Functional Brands Inc.

Explain Valuation
Compare MEHA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MEHA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Functional Brands Inc

Balance Sheet Decomposition
Functional Brands Inc

Current Assets 2.9m
Cash & Short-Term Investments 211.6k
Receivables 303.5k
Other Current Assets 2.3m
Non-Current Assets 4.3m
PP&E 2m
Intangibles 2.3m
Other Non-Current Assets 100
Current Liabilities 5.2m
Accounts Payable 3.6m
Accrued Liabilities 1m
Short-Term Debt 203.7k
Other Current Liabilities 409.6k
Non-Current Liabilities 2.1m
Long-Term Debt 240.5k
Other Non-Current Liabilities 1.8m
Efficiency

Free Cash Flow Analysis
Functional Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Functional Brands Inc

Revenue
6.6m USD
Cost of Revenue
-576.4k USD
Gross Profit
6m USD
Operating Expenses
-6.2m USD
Operating Income
-229.1k USD
Other Expenses
-330.3k USD
Net Income
-559.4k USD
Fundamental Scores

MEHA Profitability Score
Profitability Due Diligence

Functional Brands Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
51/100
Profitability
Score

Functional Brands Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MEHA Solvency Score
Solvency Due Diligence

Functional Brands Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
34/100
Solvency
Score

Functional Brands Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEHA Price Targets Summary
Functional Brands Inc

There are no price targets for MEHA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Functional Brands Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MEHA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MEHA stock?

The intrinsic value of one MEHA stock under the Base Case scenario is 0.575 USD.

Is MEHA stock undervalued or overvalued?

Compared to the current market price of 0.4001 USD, Functional Brands Inc is Undervalued by 30%.

Back to Top