Mesoblast Ltd banner

Mesoblast Ltd
NASDAQ:MESO

Watchlist Manager
Mesoblast Ltd Logo
Mesoblast Ltd
NASDAQ:MESO
Watchlist
Price: 16.18 USD -2.59% Market Closed
Market Cap: $1.8B

EV/EBITDA

-26
Current
75%
More Expensive
vs 3-y average of -14.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-26
=
Enterprise Value
$2.7B
/
EBITDA
$-73.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-26
=
Enterprise Value
$2.7B
/
EBITDA
$-73.4m

Valuation Scenarios

Mesoblast Ltd is trading above its industry average

If EV/EBITDA returns to its Industry Average (9), the stock would be worth $-5.61 (135% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-164%
Maximum Upside
No Upside Scenarios
Average Downside
149%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -26 $16.18
0%
Industry Average 9 $-5.61
-135%
Country Average 16.5 $-10.29
-164%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$2.7B
/
Jan 2026
$-73.4m
=
-26
Current
$2.7B
/
Jun 2026
$303k
=
8754.8
Forward
$2.7B
/
Jun 2027
$71.3m
=
37.2
Forward
$2.7B
/
Jun 2028
$355m
=
7.5
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
AU
Mesoblast Ltd
NASDAQ:MESO
3B USD -26 -20.9
FR
Pharnext SCA
OTC:PNEXF
6T USD -194 446.1 -160 127.7
US
Abbvie Inc
NYSE:ABBV
362.6B USD 14.4 86.6
US
Amgen Inc
NASDAQ:AMGN
185.9B USD 14 24.1
US
Gilead Sciences Inc
NASDAQ:GILD
165.4B USD 12.2 19.5
US
Epizyme Inc
F:EPE
94.1B EUR -581 -533.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
110.9B USD 21 28.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79B USD 13 17.5
NL
argenx SE
XBRU:ARGX
42.5B EUR 41.4 38.3
AU
CSL Ltd
ASX:CSL
66.1B AUD 10.5 30.7
US
Seagen Inc
F:SGT
39.3B EUR -66.6 -61.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mesoblast Ltd
NASDAQ:MESO
Average EV/EBITDA: 18.1
Negative Multiple: -26
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.4
12%
1.2
US
Amgen Inc
NASDAQ:AMGN
14
10%
1.4
US
Gilead Sciences Inc
NASDAQ:GILD
12.2
9%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21
18%
1.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13
17%
0.8
NL
argenx SE
XBRU:ARGX
41.4
49%
0.8
AU
CSL Ltd
ASX:CSL
10.5
7%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Mesoblast Ltd
NASDAQ:MESO
Average P/E: 35
Negative Multiple: -20.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
86.6
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.1
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19.5
16%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.1
19%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.5
14%
1.3
NL
argenx SE
XBRU:ARGX
38.3
30%
1.3
AU
CSL Ltd
ASX:CSL
30.7
9%
3.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A

Market Distribution

Lower than 100% of companies in Australia
Percentile
0th
Based on 1 243 companies
0th percentile
-16.5
Low
0 — 10
Typical Range
10 — 24.5
High
24.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 10
Median 16.5
70th Percentile 24.5
Max 6 797.5

Mesoblast Ltd
Glance View

Market Cap
1.8B USD
Industry
Biotechnology

Mesoblast Ltd., a biotechnology company based in Australia, is navigating the frontier of regenerative medicine with its innovative approach to cell therapy. Founded in 2004, Mesoblast has carved a niche for itself by concentrating on the development and commercialization of allogeneic cellular medicines derived from mesenchymal lineage adult stem cells. These stem cells are pivotal in regenerative therapy due to their remarkable ability to differentiate, reduce inflammation, and promote tissue repair. Mesoblast harnesses this potential to address critical medical conditions, including cardiovascular diseases, spine diseases, immune-mediated diseases, and some rare pediatric conditions. By developing proprietary technology, the company aims to produce off-the-shelf therapies that can be readily available to patients, avoiding the complexities and delays often associated with personalized cellular therapies. The company’s revenue model hinges on the development of its extensive pipeline of products, with an eye towards capturing significant market opportunities across multiple therapeutic areas. Revenues are primarily anticipated from three avenues: collaborations with major pharmaceutical companies, licensing agreements, and, eventually, product sales upon regulatory approval. Mesoblast's strategic partnerships often involve substantial upfront payments, milestone payments, and royalties on the sale of licensed products. For instance, collaborations with giants like Grunenthal in Europe have fortified its research and funding capabilities. Meanwhile, Mesoblast is also committed to expanding its product commercialization capabilities to strategically manage its transition from a research-centered entity to a biopharmaceutical pioneer with marketed therapies. This dual-focused strategy aspires to deliver shareholder value while advancing the horizons of medical treatment.

MESO Intrinsic Value
16.22 USD
Fairly Valued
Intrinsic Value
Price $16.18
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett