
Meta Platforms Inc
NASDAQ:META

Relative Value
The Relative Value of one
META
stock under the Base Case scenario is
203.58
USD.
Compared to the current market price of 206.01 USD,
Meta Platforms Inc
is
Overvalued by 1%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Valuation Multiples
Multiples Across Competitors
META Competitors Multiples
Meta Platforms Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
![]() |
Meta Platforms Inc
NASDAQ:META
|
539B USD | 4.6 | 23.2 | 13.5 | 17.6 | |
US |
![]() |
Alphabet Inc
NASDAQ:GOOGL
|
1.4T USD | 4.8 | 22.6 | 13.8 | 16.8 | |
CN |
![]() |
Tencent Holdings Ltd
HKEX:700
|
3.6T HKD | 5.7 | 17.8 | 31.8 | 31.8 | |
CN |
![]() |
Baidu Inc
NASDAQ:BIDU
|
54B USD | 3 | 93.4 | 19.9 | 19.9 | |
US |
![]() |
Twitter Inc
NYSE:TWTR
|
41.4B USD | 7.9 | -370.4 | 122.3 | -144.2 | |
CN |
![]() |
Kuaishou Technology
HKEX:1024
|
244B HKD | 2.4 | -11.6 | -10.9 | -10.9 | |
KR |
![]() |
Naver Corp
KRX:035420
|
30.6T KRW | 3.9 | 33.2 | 22.1 | 22.1 | |
JP |
![]() |
Z Holdings Corp
TSE:4689
|
2.9T JPY | 1.7 | 15 | 6.5 | 9.7 | |
KR |
![]() |
Kakao Corp
KRX:035720
|
26.9T KRW | 3.8 | 17.3 | 20.5 | 39.7 | |
US |
![]() |
Pinterest Inc
NYSE:PINS
|
18.8B USD | 6.7 | -195.4 | -364.5 | -177.4 | |
US |
![]() |
Snap Inc
NYSE:SNAP
|
18.2B USD | 4 | -12.7 | -17.9 | -14.9 |
P/S Multiple | Revenue Growth | |||
---|---|---|---|---|
US |
![]() |
Meta Platforms Inc
NASDAQ:META
|
4.6
|
32%
|
US |
![]() |
Alphabet Inc
NASDAQ:GOOGL
|
4.8
|
35%
|
CN |
![]() |
Tencent Holdings Ltd
HKEX:700
|
5.7
|
25%
|
CN |
![]() |
Baidu Inc
NASDAQ:BIDU
|
3
|
24%
|
US |
![]() |
Twitter Inc
NYSE:TWTR
|
7.9
|
17%
|
CN |
![]() |
Kuaishou Technology
HKEX:1024
|
2.4
|
60%
|
KR |
![]() |
Naver Corp
KRX:035420
|
3.9
|
65%
|
JP |
![]() |
Z Holdings Corp
TSE:4689
|
1.7
|
28%
|
KR |
![]() |
Kakao Corp
KRX:035720
|
3.8
|
54%
|
US |
![]() |
Pinterest Inc
NYSE:PINS
|
6.7
|
53%
|
US |
![]() |
Snap Inc
NYSE:SNAP
|
4
|
44%
|
P/E Multiple | Earnings Growth | |||
---|---|---|---|---|
US |
![]() |
Meta Platforms Inc
NASDAQ:META
|
23.2
|
62%
|
US |
![]() |
Alphabet Inc
NASDAQ:GOOGL
|
22.6
|
60%
|
CN |
![]() |
Tencent Holdings Ltd
HKEX:700
|
17.8
|
-27%
|
CN |
![]() |
Baidu Inc
NASDAQ:BIDU
|
93.4
|
121%
|
US |
![]() |
Twitter Inc
NYSE:TWTR
|
Negative Multiple: -370.4 | N/A |
CN |
![]() |
Kuaishou Technology
HKEX:1024
|
Negative Multiple: -11.6 | N/A |
KR |
![]() |
Naver Corp
KRX:035420
|
33.2
|
-92%
|
JP |
![]() |
Z Holdings Corp
TSE:4689
|
15
|
59%
|
KR |
![]() |
Kakao Corp
KRX:035720
|
17.3
|
-50%
|
US |
![]() |
Pinterest Inc
NYSE:PINS
|
Negative Multiple: -195.4 | N/A |
US |
![]() |
Snap Inc
NYSE:SNAP
|
Negative Multiple: -12.7 | N/A |
EV/EBITDA Multiple | EBITDA Growth | |||
---|---|---|---|---|
US |
![]() |
Meta Platforms Inc
NASDAQ:META
|
13.5
|
88%
|
US |
![]() |
Alphabet Inc
NASDAQ:GOOGL
|
13.8
|
71%
|
CN |
![]() |
Tencent Holdings Ltd
HKEX:700
|
31.8
|
85%
|
CN |
![]() |
Baidu Inc
NASDAQ:BIDU
|
19.9
|
268%
|
US |
![]() |
Twitter Inc
NYSE:TWTR
|
122.3
|
N/A |
CN |
![]() |
Kuaishou Technology
HKEX:1024
|
Negative Multiple: -10.9 | N/A |
KR |
![]() |
Naver Corp
KRX:035420
|
22.1
|
30%
|
JP |
![]() |
Z Holdings Corp
TSE:4689
|
6.5
|
31%
|
KR |
![]() |
Kakao Corp
KRX:035720
|
20.5
|
54%
|
US |
![]() |
Pinterest Inc
NYSE:PINS
|
Negative Multiple: -364.5 | N/A |
US |
![]() |
Snap Inc
NYSE:SNAP
|
Negative Multiple: -17.9 | N/A |
EV/EBIT Multiple | EBIT Growth | |||
---|---|---|---|---|
US |
![]() |
Meta Platforms Inc
NASDAQ:META
|
17.6
|
46%
|
US |
![]() |
Alphabet Inc
NASDAQ:GOOGL
|
16.8
|
48%
|
CN |
![]() |
Tencent Holdings Ltd
HKEX:700
|
31.8
|
53%
|
CN |
![]() |
Baidu Inc
NASDAQ:BIDU
|
19.9
|
165%
|
US |
![]() |
Twitter Inc
NYSE:TWTR
|
Negative Multiple: -144.2 | N/A |
CN |
![]() |
Kuaishou Technology
HKEX:1024
|
Negative Multiple: -10.9 | N/A |
KR |
![]() |
Naver Corp
KRX:035420
|
22.1
|
33%
|
JP |
![]() |
Z Holdings Corp
TSE:4689
|
9.7
|
51%
|
KR |
![]() |
Kakao Corp
KRX:035720
|
39.7
|
62%
|
US |
![]() |
Pinterest Inc
NYSE:PINS
|
Negative Multiple: -177.4 | N/A |
US |
![]() |
Snap Inc
NYSE:SNAP
|
Negative Multiple: -14.9 | N/A |