MidCap Financial Investment Corp
NASDAQ:MFIC
Cash Flow Statement
Cash Flow Statement
MidCap Financial Investment Corp
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
44
|
57
|
82
|
90
|
120
|
178
|
228
|
252
|
312
|
419
|
314
|
232
|
(33)
|
(139)
|
(354)
|
(804)
|
(612)
|
(599)
|
(252)
|
303
|
263
|
95
|
54
|
59
|
180
|
265
|
(71)
|
(92)
|
(86)
|
(98)
|
242
|
156
|
105
|
135
|
138
|
267
|
271
|
317
|
282
|
157
|
75
|
17
|
(27)
|
(33)
|
(45)
|
(93)
|
(50)
|
(13)
|
18
|
89
|
80
|
75
|
87
|
72
|
68
|
61
|
72
|
82
|
62
|
63
|
(116)
|
(137)
|
(111)
|
(78)
|
112
|
141
|
133
|
121
|
82
|
56
|
47
|
23
|
53
|
73
|
87
|
119
|
114
|
111
|
108
|
99
|
104
|
99
|
100
|
|
| Other Non-Cash Items |
(18)
|
(101)
|
(8)
|
(3)
|
(27)
|
16
|
(121)
|
(133)
|
(204)
|
(288)
|
(155)
|
(83)
|
196
|
297
|
509
|
1 026
|
860
|
851
|
496
|
(104)
|
(70)
|
94
|
132
|
122
|
(30)
|
(117)
|
212
|
225
|
250
|
255
|
(87)
|
6
|
47
|
23
|
26
|
(96)
|
(94)
|
(130)
|
(78)
|
57
|
150
|
215
|
243
|
240
|
242
|
271
|
218
|
172
|
140
|
68
|
74
|
63
|
40
|
53
|
61
|
58
|
46
|
36
|
49
|
78
|
262
|
276
|
243
|
196
|
(11)
|
(43)
|
(44)
|
(37)
|
4
|
29
|
43
|
50
|
48
|
34
|
25
|
(5)
|
(0)
|
4
|
26
|
42
|
43
|
54
|
41
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
80
|
9
|
27
|
38
|
54
|
53
|
52
|
50
|
50
|
49
|
50
|
50
|
52
|
57
|
63
|
66
|
71
|
69
|
62
|
58
|
51
|
47
|
46
|
45
|
48
|
50
|
55
|
45
|
74
|
87
|
(66)
|
97
|
93
|
95
|
264
|
111
|
117
|
118
|
117
|
|
| Change in Working Capital |
4
|
175
|
(949)
|
(799)
|
(610)
|
(949)
|
(512)
|
(893)
|
(377)
|
(608)
|
(810)
|
(369)
|
(2 052)
|
(603)
|
(1 420)
|
(1 233)
|
(263)
|
(1 103)
|
96
|
392
|
193
|
(211)
|
(475)
|
(562)
|
(627)
|
(399)
|
(97)
|
(361)
|
75
|
309
|
286
|
209
|
(171)
|
(354)
|
(309)
|
(416)
|
(470)
|
(542)
|
(618)
|
(456)
|
(183)
|
141
|
206
|
222
|
238
|
377
|
457
|
424
|
484
|
183
|
143
|
161
|
137
|
(133)
|
(38)
|
(19)
|
(250)
|
(158)
|
(543)
|
(738)
|
(629)
|
(365)
|
5
|
314
|
370
|
297
|
23
|
(72)
|
(89)
|
(104)
|
104
|
86
|
103
|
127
|
77
|
82
|
46
|
(27)
|
(120)
|
(150)
|
(297)
|
(331)
|
(143)
|
|
| Cash from Operating Activities |
30
N/A
|
131
+343%
|
(875)
N/A
|
(711)
+19%
|
(516)
+27%
|
(755)
-46%
|
(405)
+46%
|
(774)
-91%
|
(269)
+65%
|
(477)
-77%
|
(651)
-36%
|
(220)
+66%
|
(1 889)
-758%
|
(445)
+76%
|
(1 265)
-184%
|
(1 011)
+20%
|
(15)
+99%
|
(851)
-5 613%
|
340
N/A
|
591
+74%
|
387
-35%
|
(23)
N/A
|
(290)
-1 181%
|
(382)
-32%
|
(476)
-25%
|
(251)
+47%
|
44
N/A
|
(227)
N/A
|
238
N/A
|
466
+96%
|
442
-5%
|
371
-16%
|
(20)
N/A
|
(196)
-887%
|
(144)
+27%
|
(245)
-70%
|
(293)
-20%
|
(355)
-21%
|
(413)
-17%
|
(242)
+41%
|
42
N/A
|
373
+787%
|
422
+13%
|
429
+2%
|
436
+2%
|
555
+27%
|
625
+13%
|
583
-7%
|
642
+10%
|
341
-47%
|
297
-13%
|
298
+0%
|
264
-11%
|
(8)
N/A
|
92
N/A
|
99
+9%
|
(133)
N/A
|
(40)
+70%
|
(433)
-988%
|
(597)
-38%
|
(483)
+19%
|
(226)
+53%
|
137
N/A
|
432
+214%
|
471
+9%
|
395
-16%
|
112
-72%
|
12
-89%
|
(3)
N/A
|
(19)
-615%
|
194
N/A
|
158
-18%
|
204
+29%
|
234
+15%
|
189
-19%
|
196
+4%
|
160
-19%
|
88
-45%
|
14
-84%
|
(10)
N/A
|
(150)
-1 476%
|
(178)
-18%
|
(1)
+99%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
872
|
0
|
0
|
0
|
294
|
294
|
294
|
0
|
444
|
444
|
729
|
729
|
286
|
655
|
370
|
370
|
370
|
0
|
173
|
281
|
281
|
485
|
312
|
204
|
204
|
0
|
0
|
0
|
0
|
50
|
50
|
50
|
50
|
182
|
182
|
182
|
287
|
104
|
104
|
104
|
0
|
0
|
(21)
|
(52)
|
(62)
|
(69)
|
(66)
|
(48)
|
(38)
|
(32)
|
(18)
|
(9)
|
(20)
|
(28)
|
(40)
|
(57)
|
(51)
|
(58)
|
(56)
|
(42)
|
(52)
|
(37)
|
0
|
(15)
|
0
|
(2)
|
(8)
|
(20)
|
(21)
|
(21)
|
15
|
28
|
28
|
28
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
|
| Net Issuance of Debt |
0
|
0
|
291
|
418
|
326
|
524
|
360
|
488
|
154
|
249
|
136
|
174
|
1 115
|
149
|
869
|
83
|
(531)
|
137
|
(776)
|
(256)
|
(31)
|
(86)
|
180
|
67
|
(6)
|
249
|
145
|
225
|
(36)
|
(214)
|
(290)
|
(181)
|
153
|
103
|
142
|
217
|
203
|
434
|
501
|
339
|
145
|
(173)
|
(202)
|
(194)
|
(170)
|
(253)
|
(318)
|
(312)
|
(448)
|
(185)
|
(171)
|
(197)
|
(103)
|
151
|
61
|
108
|
342
|
248
|
640
|
775
|
660
|
397
|
(0)
|
(283)
|
(344)
|
(280)
|
(4)
|
83
|
93
|
121
|
(82)
|
(64)
|
(77)
|
(119)
|
(75)
|
(25)
|
(68)
|
28
|
157
|
112
|
351
|
358
|
140
|
|
| Cash Paid for Dividends |
(21)
|
(37)
|
(56)
|
(67)
|
(77)
|
(90)
|
(100)
|
(114)
|
(135)
|
(150)
|
(165)
|
(194)
|
(194)
|
(233)
|
(263)
|
(275)
|
(231)
|
(185)
|
(143)
|
(111)
|
(155)
|
(162)
|
(178)
|
(186)
|
(191)
|
(196)
|
(197)
|
(199)
|
(205)
|
(195)
|
(185)
|
(176)
|
(161)
|
(162)
|
(167)
|
(171)
|
(175)
|
(182)
|
(185)
|
(187)
|
(189)
|
(189)
|
(189)
|
(189)
|
(187)
|
(185)
|
(183)
|
(169)
|
(157)
|
(144)
|
(132)
|
(132)
|
(132)
|
(131)
|
(130)
|
(129)
|
(128)
|
(127)
|
(125)
|
(123)
|
(122)
|
(120)
|
(119)
|
(112)
|
(106)
|
(100)
|
(94)
|
(94)
|
(93)
|
(93)
|
(92)
|
(67)
|
(116)
|
(118)
|
(120)
|
(123)
|
(99)
|
(99)
|
(129)
|
(140)
|
(150)
|
(161)
|
(142)
|
|
| Other |
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(12)
|
(12)
|
(12)
|
(10)
|
(1)
|
(14)
|
(13)
|
(21)
|
(19)
|
(12)
|
(18)
|
(12)
|
(13)
|
(7)
|
(2)
|
(1)
|
(4)
|
(9)
|
(9)
|
(9)
|
(6)
|
(1)
|
(1)
|
(8)
|
(8)
|
(7)
|
(8)
|
(0)
|
(1)
|
(1)
|
(0)
|
(10)
|
(10)
|
(10)
|
(10)
|
(1)
|
(1)
|
(1)
|
0
|
(11)
|
(10)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(11)
|
(11)
|
(11)
|
0
|
(0)
|
(0)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Cash from Financing Activities |
849
N/A
|
(37)
N/A
|
235
N/A
|
351
+49%
|
543
+55%
|
728
+34%
|
554
-24%
|
668
+20%
|
462
-31%
|
541
+17%
|
699
+29%
|
708
+1%
|
1 206
+70%
|
570
-53%
|
976
+71%
|
178
-82%
|
(394)
N/A
|
(48)
+88%
|
(747)
-1 462%
|
(86)
+88%
|
94
N/A
|
237
+151%
|
313
+32%
|
85
-73%
|
(5)
N/A
|
41
N/A
|
(64)
N/A
|
16
N/A
|
(242)
N/A
|
(373)
-54%
|
(439)
-18%
|
(328)
+25%
|
23
N/A
|
111
+375%
|
140
+26%
|
216
+54%
|
301
+40%
|
349
+16%
|
419
+20%
|
255
-39%
|
(48)
N/A
|
(371)
-672%
|
(421)
-13%
|
(444)
-5%
|
(426)
+4%
|
(507)
-19%
|
(567)
-12%
|
(537)
+5%
|
(650)
-21%
|
(368)
+43%
|
(328)
+11%
|
(337)
-3%
|
(255)
+25%
|
(8)
+97%
|
(110)
-1 322%
|
(89)
+19%
|
154
N/A
|
53
-65%
|
448
+740%
|
609
+36%
|
485
-20%
|
240
-51%
|
(143)
N/A
|
(420)
-195%
|
(460)
-9%
|
(392)
+15%
|
(116)
+71%
|
(31)
+73%
|
(21)
+32%
|
8
N/A
|
(159)
N/A
|
(102)
+36%
|
(165)
-62%
|
(219)
-33%
|
(208)
+5%
|
(161)
+22%
|
(180)
-12%
|
(71)
+61%
|
28
N/A
|
(37)
N/A
|
186
N/A
|
183
-2%
|
(17)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
878
N/A
|
94
-89%
|
(639)
N/A
|
(360)
+44%
|
27
N/A
|
(27)
N/A
|
149
N/A
|
(107)
N/A
|
193
N/A
|
64
-67%
|
48
-24%
|
488
+912%
|
(683)
N/A
|
125
N/A
|
(289)
N/A
|
(833)
-188%
|
(408)
+51%
|
(899)
-120%
|
(407)
+55%
|
505
N/A
|
481
-5%
|
214
-56%
|
24
-89%
|
(297)
N/A
|
(481)
-62%
|
(210)
+56%
|
(20)
+90%
|
(211)
-955%
|
(4)
+98%
|
94
N/A
|
3
-97%
|
43
+1 493%
|
4
-92%
|
(86)
N/A
|
(4)
+95%
|
(29)
-570%
|
9
N/A
|
(6)
N/A
|
6
N/A
|
13
+131%
|
(6)
N/A
|
1
N/A
|
1
-36%
|
(15)
N/A
|
11
N/A
|
47
+351%
|
58
+22%
|
46
-19%
|
(8)
N/A
|
(28)
-263%
|
(31)
-12%
|
(39)
-27%
|
9
N/A
|
(16)
N/A
|
(18)
-14%
|
10
N/A
|
21
+102%
|
14
-34%
|
15
+11%
|
12
-20%
|
3
-80%
|
14
+452%
|
(5)
N/A
|
12
N/A
|
11
-9%
|
3
-73%
|
(4)
N/A
|
(20)
-408%
|
(24)
-21%
|
(12)
+51%
|
34
N/A
|
57
+65%
|
40
-30%
|
15
-63%
|
(19)
N/A
|
35
N/A
|
(20)
N/A
|
17
N/A
|
42
+147%
|
(46)
N/A
|
35
N/A
|
5
-86%
|
(18)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
30
N/A
|
131
+343%
|
(875)
N/A
|
(711)
+19%
|
(516)
+27%
|
(755)
-46%
|
(405)
+46%
|
(774)
-91%
|
(269)
+65%
|
(477)
-77%
|
(651)
-36%
|
(220)
+66%
|
(1 889)
-758%
|
(445)
+76%
|
(1 265)
-184%
|
(1 011)
+20%
|
(15)
+99%
|
(851)
-5 613%
|
340
N/A
|
591
+74%
|
387
-35%
|
(23)
N/A
|
(290)
-1 181%
|
(382)
-32%
|
(476)
-25%
|
(251)
+47%
|
44
N/A
|
(227)
N/A
|
238
N/A
|
466
+96%
|
442
-5%
|
371
-16%
|
(20)
N/A
|
(196)
-887%
|
(144)
+27%
|
(245)
-70%
|
(293)
-20%
|
(355)
-21%
|
(413)
-17%
|
(242)
+41%
|
42
N/A
|
373
+787%
|
422
+13%
|
429
+2%
|
436
+2%
|
555
+27%
|
625
+13%
|
583
-7%
|
642
+10%
|
341
-47%
|
297
-13%
|
298
+0%
|
264
-11%
|
(8)
N/A
|
92
N/A
|
99
+9%
|
(133)
N/A
|
(40)
+70%
|
(433)
-988%
|
(597)
-38%
|
(483)
+19%
|
(226)
+53%
|
137
N/A
|
432
+214%
|
471
+9%
|
395
-16%
|
112
-72%
|
12
-89%
|
(3)
N/A
|
(19)
-615%
|
194
N/A
|
158
-18%
|
204
+29%
|
234
+15%
|
189
-19%
|
196
+4%
|
160
-19%
|
88
-45%
|
14
-84%
|
(10)
N/A
|
(150)
-1 476%
|
(178)
-18%
|
(1)
+99%
|
|