Medallion Financial Corp
NASDAQ:MFIN
Cash Flow Statement
Cash Flow Statement
Medallion Financial Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(8)
|
(13)
|
(13)
|
(13)
|
(11)
|
(7)
|
3
|
2
|
0
|
(0)
|
19
|
23
|
26
|
26
|
10
|
7
|
7
|
10
|
8
|
13
|
15
|
15
|
18
|
15
|
16
|
16
|
16
|
15
|
13
|
11
|
10
|
1
|
(1)
|
0
|
1
|
11
|
16
|
17
|
18
|
19
|
20
|
22
|
24
|
25
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
29
|
29
|
30
|
31
|
29
|
29
|
26
|
23
|
24
|
18
|
8
|
4
|
0
|
(16)
|
(25)
|
(29)
|
(23)
|
(6)
|
1
|
12
|
2
|
(12)
|
(8)
|
(36)
|
(27)
|
(5)
|
9
|
46
|
58
|
60
|
63
|
56
|
50
|
55
|
56
|
60
|
61
|
56
|
49
|
46
|
42
|
44
|
49
|
52
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
6
|
7
|
9
|
9
|
8
|
7
|
6
|
7
|
8
|
7
|
9
|
8
|
7
|
7
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
12
|
8
|
11
|
11
|
5
|
11
|
(1)
|
(6)
|
(1)
|
(8)
|
2
|
9
|
(22)
|
(30)
|
(32)
|
(38)
|
(2)
|
(6)
|
(11)
|
(10)
|
(9)
|
(22)
|
(20)
|
(7)
|
(9)
|
11
|
18
|
2
|
1
|
7
|
4
|
5
|
7
|
2
|
8
|
(0)
|
(2)
|
1
|
(9)
|
(2)
|
(8)
|
(7)
|
(6)
|
(3)
|
(15)
|
1
|
3
|
2
|
(4)
|
(6)
|
(8)
|
(10)
|
(9)
|
8
|
2
|
(1)
|
(6)
|
(29)
|
(30)
|
(49)
|
(125)
|
(124)
|
(115)
|
(91)
|
(11)
|
(32)
|
(31)
|
(28)
|
(33)
|
(7)
|
(8)
|
(7)
|
2
|
4
|
5
|
(2)
|
(2)
|
3
|
6
|
19
|
22
|
25
|
25
|
22
|
19
|
21
|
17
|
19
|
12
|
12
|
8
|
7
|
12
|
13
|
18
|
17
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
6
|
7
|
8
|
9
|
9
|
14
|
16
|
25
|
25
|
27
|
27
|
22
|
22
|
21
|
24
|
|
| Cash Interest Paid |
27
|
23
|
19
|
20
|
19
|
17
|
18
|
16
|
14
|
14
|
11
|
12
|
13
|
15
|
17
|
19
|
17
|
17
|
18
|
18
|
24
|
25
|
27
|
28
|
29
|
30
|
28
|
25
|
25
|
22
|
21
|
19
|
15
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
12
|
12
|
11
|
10
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
10
|
9
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
16
|
20
|
25
|
29
|
30
|
32
|
32
|
33
|
33
|
33
|
31
|
30
|
31
|
30
|
30
|
29
|
28
|
30
|
32
|
37
|
44
|
51
|
58
|
64
|
69
|
76
|
83
|
88
|
94
|
95
|
|
| Change in Working Capital |
1
|
4
|
5
|
(3)
|
3
|
(1)
|
2
|
4
|
(5)
|
2
|
2
|
(21)
|
4
|
11
|
16
|
38
|
(4)
|
(1)
|
(4)
|
(6)
|
(2)
|
6
|
4
|
(9)
|
(5)
|
(18)
|
(22)
|
(4)
|
0
|
(11)
|
(7)
|
(7)
|
(0)
|
9
|
2
|
7
|
(5)
|
(9)
|
(2)
|
(10)
|
(3)
|
(7)
|
(10)
|
(13)
|
(1)
|
(18)
|
(18)
|
(16)
|
(8)
|
(9)
|
(4)
|
14
|
9
|
7
|
(3)
|
(43)
|
(69)
|
(72)
|
(68)
|
59
|
162
|
198
|
206
|
105
|
23
|
50
|
74
|
91
|
117
|
78
|
76
|
56
|
53
|
72
|
59
|
108
|
100
|
77
|
61
|
11
|
(8)
|
(10)
|
(4)
|
13
|
35
|
32
|
37
|
40
|
35
|
44
|
54
|
48
|
56
|
55
|
7
|
43
|
|
| Cash from Operating Activities |
10
N/A
|
5
-46%
|
4
-17%
|
(4)
N/A
|
(4)
-11%
|
(0)
+92%
|
(5)
-1 533%
|
1
N/A
|
(3)
N/A
|
(5)
-63%
|
4
N/A
|
7
+78%
|
5
-27%
|
8
+44%
|
11
+51%
|
10
-11%
|
2
-78%
|
1
-73%
|
(5)
N/A
|
(8)
-60%
|
3
N/A
|
(0)
N/A
|
(0)
+25%
|
3
N/A
|
3
+8%
|
11
+311%
|
14
+26%
|
17
+19%
|
17
+3%
|
10
-40%
|
9
-10%
|
9
N/A
|
10
+5%
|
12
+18%
|
11
-7%
|
9
-20%
|
7
-23%
|
9
+31%
|
8
-11%
|
8
+5%
|
9
+15%
|
8
-18%
|
7
-4%
|
8
+12%
|
10
+22%
|
10
-6%
|
11
+19%
|
12
+10%
|
15
+22%
|
13
-16%
|
16
+27%
|
31
+94%
|
29
-7%
|
45
+53%
|
29
-34%
|
(13)
N/A
|
(45)
-246%
|
(72)
-60%
|
(71)
+1%
|
34
N/A
|
62
+82%
|
92
+49%
|
100
+9%
|
19
-81%
|
13
-29%
|
3
-78%
|
21
+610%
|
37
+82%
|
67
+78%
|
72
+9%
|
77
+7%
|
70
-10%
|
65
-7%
|
71
+9%
|
63
-11%
|
77
+22%
|
79
+2%
|
83
+5%
|
85
+3%
|
84
-1%
|
79
-6%
|
82
+5%
|
90
+10%
|
96
+6%
|
109
+14%
|
113
+4%
|
116
+2%
|
124
+7%
|
114
-8%
|
117
+3%
|
115
-1%
|
107
-7%
|
116
+8%
|
120
+3%
|
81
-32%
|
121
+49%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
47
|
45
|
62
|
80
|
87
|
72
|
19
|
(4)
|
(19)
|
(63)
|
(166)
|
(198)
|
(50)
|
(44)
|
45
|
65
|
(48)
|
(58)
|
9
|
26
|
(54)
|
(27)
|
(80)
|
(100)
|
(59)
|
(29)
|
54
|
67
|
75
|
61
|
28
|
72
|
85
|
96
|
45
|
22
|
(9)
|
(4)
|
23
|
25
|
36
|
34
|
44
|
21
|
3
|
(8)
|
(28)
|
(20)
|
(12)
|
(25)
|
(37)
|
(29)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
(22)
|
(24)
|
(47)
|
(66)
|
(177)
|
(207)
|
(218)
|
(210)
|
(204)
|
(171)
|
(164)
|
(182)
|
(202)
|
(238)
|
(299)
|
(357)
|
(417)
|
(449)
|
(443)
|
(464)
|
(396)
|
(341)
|
(292)
|
(280)
|
(324)
|
(336)
|
(308)
|
(162)
|
(128)
|
|
| Cash from Investing Activities |
47
N/A
|
45
-4%
|
62
+37%
|
80
+30%
|
87
+9%
|
72
-17%
|
19
-74%
|
(4)
N/A
|
(20)
-413%
|
(63)
-225%
|
(166)
-161%
|
(199)
-20%
|
(50)
+75%
|
(45)
+11%
|
45
N/A
|
65
+46%
|
(48)
N/A
|
(58)
-21%
|
9
N/A
|
26
+205%
|
(55)
N/A
|
(28)
+49%
|
(81)
-189%
|
(101)
-25%
|
(60)
+41%
|
(29)
+51%
|
53
N/A
|
67
+26%
|
74
+11%
|
61
-18%
|
27
-55%
|
72
+162%
|
85
+18%
|
96
+13%
|
45
-53%
|
21
-52%
|
(9)
N/A
|
(5)
+49%
|
23
N/A
|
25
+8%
|
36
+47%
|
33
-8%
|
44
+31%
|
20
-54%
|
3
-85%
|
(8)
N/A
|
(29)
-259%
|
(20)
+29%
|
(12)
+41%
|
(25)
-104%
|
(37)
-51%
|
(29)
+22%
|
(39)
-34%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(75)
N/A
|
(22)
+71%
|
(24)
-9%
|
(47)
-97%
|
(66)
-42%
|
(177)
-167%
|
(207)
-17%
|
(218)
-6%
|
(210)
+4%
|
(204)
+3%
|
(171)
+16%
|
(164)
+4%
|
(182)
-11%
|
(202)
-10%
|
(238)
-18%
|
(299)
-25%
|
(357)
-19%
|
(417)
-17%
|
(449)
-8%
|
(443)
+1%
|
(464)
-5%
|
(396)
+15%
|
(341)
+14%
|
(292)
+14%
|
(280)
+4%
|
(324)
-16%
|
(336)
-4%
|
(308)
+8%
|
(162)
+47%
|
(128)
+21%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
38
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(8)
|
(11)
|
(11)
|
(7)
|
(2)
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
2
|
37
|
37
|
36
|
37
|
3
|
4
|
50
|
48
|
47
|
47
|
(5)
|
(6)
|
(7)
|
(9)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(10)
|
(19)
|
(21)
|
(20)
|
(10)
|
(1)
|
0
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(0)
|
|
| Net Issuance of Debt |
(74)
|
(74)
|
(115)
|
(70)
|
(71)
|
(73)
|
(19)
|
(1)
|
37
|
74
|
184
|
212
|
52
|
56
|
(47)
|
(55)
|
62
|
78
|
25
|
0
|
54
|
41
|
82
|
120
|
88
|
37
|
(48)
|
(81)
|
(80)
|
(65)
|
(29)
|
(58)
|
(80)
|
(99)
|
(42)
|
(26)
|
(2)
|
4
|
(17)
|
(24)
|
(23)
|
(22)
|
(71)
|
(55)
|
(35)
|
(24)
|
48
|
43
|
(8)
|
(4)
|
(14)
|
(3)
|
34
|
37
|
33
|
42
|
56
|
65
|
86
|
(26)
|
(56)
|
(81)
|
(114)
|
(22)
|
(22)
|
(18)
|
38
|
80
|
(26)
|
22
|
28
|
21
|
112
|
78
|
140
|
84
|
143
|
172
|
91
|
159
|
178
|
223
|
322
|
365
|
355
|
357
|
371
|
317
|
285
|
229
|
217
|
298
|
261
|
197
|
21
|
(37)
|
|
| Cash Paid for Dividends |
(10)
|
(6)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(9)
|
(13)
|
(13)
|
(13)
|
(17)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(19)
|
(25)
|
(20)
|
(15)
|
(15)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
40
|
39
|
38
|
37
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
66
|
18
|
|
| Cash from Financing Activities |
(47)
N/A
|
(43)
+9%
|
(119)
-179%
|
(72)
+39%
|
(73)
-1%
|
(73)
+0%
|
(19)
+74%
|
(1)
+93%
|
35
N/A
|
70
+101%
|
179
+154%
|
203
+13%
|
38
-81%
|
38
+1%
|
(65)
N/A
|
(70)
-8%
|
51
N/A
|
70
+39%
|
16
-77%
|
(10)
N/A
|
44
N/A
|
33
-25%
|
70
+114%
|
108
+53%
|
75
-30%
|
21
-72%
|
(62)
N/A
|
(94)
-53%
|
(93)
+1%
|
(78)
+16%
|
(42)
+46%
|
(71)
-68%
|
(93)
-32%
|
(112)
-20%
|
(54)
+51%
|
(38)
+30%
|
(14)
+64%
|
(8)
+44%
|
(29)
-273%
|
(35)
-23%
|
(33)
+5%
|
(33)
+3%
|
(47)
-46%
|
(33)
+31%
|
(16)
+52%
|
(5)
+70%
|
33
N/A
|
28
-14%
|
22
-21%
|
24
+8%
|
11
-53%
|
21
+88%
|
5
-77%
|
8
+60%
|
1
-86%
|
9
+718%
|
28
+216%
|
44
+55%
|
60
+35%
|
(46)
N/A
|
(72)
-55%
|
(97)
-35%
|
(118)
-22%
|
(24)
+80%
|
(22)
+10%
|
(18)
+19%
|
38
N/A
|
79
+109%
|
(28)
N/A
|
20
N/A
|
25
+30%
|
18
-27%
|
152
+724%
|
117
-23%
|
179
+53%
|
121
-32%
|
137
+13%
|
166
+21%
|
85
-49%
|
153
+80%
|
172
+12%
|
215
+25%
|
301
+40%
|
334
+11%
|
321
-4%
|
323
+1%
|
347
+7%
|
302
-13%
|
271
-10%
|
212
-22%
|
198
-7%
|
277
+40%
|
240
-13%
|
177
-26%
|
74
-58%
|
(30)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
10
N/A
|
8
-23%
|
(53)
N/A
|
4
N/A
|
10
+154%
|
(1)
N/A
|
(6)
-331%
|
(4)
+23%
|
12
N/A
|
2
-86%
|
17
+912%
|
11
-35%
|
(7)
N/A
|
1
N/A
|
(9)
N/A
|
6
N/A
|
5
-18%
|
12
+170%
|
20
+62%
|
9
-58%
|
(7)
N/A
|
5
N/A
|
(11)
N/A
|
10
N/A
|
18
+89%
|
3
-85%
|
6
+107%
|
(10)
N/A
|
(1)
+87%
|
(7)
-393%
|
(6)
+20%
|
10
N/A
|
1
-87%
|
(4)
N/A
|
1
N/A
|
(8)
N/A
|
(16)
-99%
|
(4)
+78%
|
2
N/A
|
(3)
N/A
|
12
N/A
|
8
-31%
|
4
-58%
|
(4)
N/A
|
(3)
+39%
|
(3)
-28%
|
15
N/A
|
20
+33%
|
25
+25%
|
12
-52%
|
(10)
N/A
|
23
N/A
|
(5)
N/A
|
25
N/A
|
20
-21%
|
(21)
N/A
|
(16)
+24%
|
(28)
-70%
|
(11)
+59%
|
(12)
-8%
|
(10)
+20%
|
(5)
+48%
|
(18)
-243%
|
(6)
+69%
|
(8)
-51%
|
(15)
-77%
|
(16)
-12%
|
95
N/A
|
15
-84%
|
45
+198%
|
37
-19%
|
(89)
N/A
|
10
N/A
|
(31)
N/A
|
32
N/A
|
(5)
N/A
|
44
N/A
|
85
+92%
|
(12)
N/A
|
36
N/A
|
12
-65%
|
(2)
N/A
|
35
N/A
|
13
-63%
|
(19)
N/A
|
(6)
+66%
|
(2)
+73%
|
29
N/A
|
44
+51%
|
37
-17%
|
33
-9%
|
60
+81%
|
20
-67%
|
(11)
N/A
|
(6)
+46%
|
(37)
-519%
|
|