Megan Holdings Ltd
NASDAQ:MGN
Income Statement
Earnings Waterfall
Megan Holdings Ltd
Income Statement
Megan Holdings Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
0
|
0
|
|
| Revenue |
72
N/A
|
85
+18%
|
60
-29%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(58)
|
(71)
|
(48)
|
|
| Gross Profit |
14
N/A
|
14
-1%
|
12
-17%
|
|
| Operating Income | ||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
|
| Operating Income |
12
N/A
|
10
-15%
|
8
-24%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
0
|
2
|
0
|
|
| Pre-Tax Income |
12
N/A
|
12
-3%
|
8
-34%
|
|
| Net Income | ||||
| Tax Provision |
(4)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
8
|
8
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
|
| Net Income (Common) |
8
N/A
|
8
+1%
|
5
-42%
|
|
| EPS (Diluted) |
0.51
N/A
|
0.51
N/A
|
0.29
-43%
|
|