First Time Loading...

Magnite Inc
NASDAQ:MGNI

Watchlist Manager
Magnite Inc Logo
Magnite Inc
NASDAQ:MGNI
Watchlist
Price: 9.065 USD -1.79% Market Closed
Updated: May 11, 2024

Intrinsic Value

Magnite, Inc. provides a technology solution to automate the purchase and sale of digital advertising inventory for buyers and sellers. [ Read More ]

The intrinsic value of one MGNI stock under the Base Case scenario is 14.192 USD. Compared to the current market price of 9.065 USD, Magnite Inc is Undervalued by 36%.

Key Points:
MGNI Intrinsic Value
Base Case
14.192 USD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Magnite Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MGNI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Magnite Inc

Provide an overview of the primary business activities
of Magnite Inc.

What unique competitive advantages
does Magnite Inc hold over its rivals?

What risks and challenges
does Magnite Inc face in the near future?

Has there been any significant insider trading activity
in Magnite Inc recently?

Summarize the latest earnings call
of Magnite Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Magnite Inc.

Provide P/S
for Magnite Inc.

Provide P/E
for Magnite Inc.

Provide P/OCF
for Magnite Inc.

Provide P/FCFE
for Magnite Inc.

Provide P/B
for Magnite Inc.

Provide EV/S
for Magnite Inc.

Provide EV/GP
for Magnite Inc.

Provide EV/EBITDA
for Magnite Inc.

Provide EV/EBIT
for Magnite Inc.

Provide EV/OCF
for Magnite Inc.

Provide EV/FCFF
for Magnite Inc.

Provide EV/IC
for Magnite Inc.

Show me price targets
for Magnite Inc made by professional analysts.

What are the Revenue projections
for Magnite Inc?

How accurate were the past Revenue estimates
for Magnite Inc?

What are the Net Income projections
for Magnite Inc?

How accurate were the past Net Income estimates
for Magnite Inc?

What are the EPS projections
for Magnite Inc?

How accurate were the past EPS estimates
for Magnite Inc?

What are the EBIT projections
for Magnite Inc?

How accurate were the past EBIT estimates
for Magnite Inc?

Compare the revenue forecasts
for Magnite Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Magnite Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Magnite Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Magnite Inc compared to its peers.

Compare the P/E ratios
of Magnite Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Magnite Inc with its peers.

Analyze the financial leverage
of Magnite Inc compared to its main competitors.

Show all profitability ratios
for Magnite Inc.

Provide ROE
for Magnite Inc.

Provide ROA
for Magnite Inc.

Provide ROIC
for Magnite Inc.

Provide ROCE
for Magnite Inc.

Provide Gross Margin
for Magnite Inc.

Provide Operating Margin
for Magnite Inc.

Provide Net Margin
for Magnite Inc.

Provide FCF Margin
for Magnite Inc.

Show all solvency ratios
for Magnite Inc.

Provide D/E Ratio
for Magnite Inc.

Provide D/A Ratio
for Magnite Inc.

Provide Interest Coverage Ratio
for Magnite Inc.

Provide Altman Z-Score Ratio
for Magnite Inc.

Provide Quick Ratio
for Magnite Inc.

Provide Current Ratio
for Magnite Inc.

Provide Cash Ratio
for Magnite Inc.

What is the historical Revenue growth
over the last 5 years for Magnite Inc?

What is the historical Net Income growth
over the last 5 years for Magnite Inc?

What is the current Free Cash Flow
of Magnite Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Magnite Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Magnite Inc

Current Assets 1.5B
Cash & Short-Term Investments 326.2m
Receivables 1.2B
Other Current Assets 20.5m
Non-Current Assets 1.2B
PP&E 107.9m
Intangibles 1.1B
Other Non-Current Assets 6.7m
Current Liabilities 1.4B
Accounts Payable 1.4B
Accrued Liabilities 35.5m
Other Current Liabilities 9.6m
Non-Current Liabilities 585m
Long-Term Debt 533m
Other Non-Current Liabilities 52m
Efficiency

Earnings Waterfall
Magnite Inc

Revenue
619.7m USD
Cost of Revenue
-409.9m USD
Gross Profit
209.8m USD
Operating Expenses
-357.5m USD
Operating Income
-147.7m USD
Other Expenses
-11.5m USD
Net Income
-159.2m USD

Free Cash Flow Analysis
Magnite Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MGNI Profitability Score
Profitability Due Diligence

Magnite Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
40/100
Profitability
Score

Magnite Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

MGNI Solvency Score
Solvency Due Diligence

Magnite Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
31/100
Solvency
Score

Magnite Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGNI Price Targets Summary
Magnite Inc

Wall Street analysts forecast MGNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGNI is 15.504 USD with a low forecast of 13.13 USD and a high forecast of 18.9 USD.

Lowest
Price Target
13.13 USD
45% Upside
Average
Price Target
15.504 USD
71% Upside
Highest
Price Target
18.9 USD
108% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

MGNI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

MGNI Price
Magnite Inc

1M 1M
-4%
6M 6M
+30%
1Y 1Y
-24%
3Y 3Y
-67%
5Y 5Y
+45%
10Y 10Y
-20%
Annual Price Range
9.065
52w Low
6.51
52w High
15.48
Price Metrics
Average Annual Return 42.53%
Standard Deviation of Annual Returns 115.69%
Max Drawdown -91%
Shares Statistics
Market Capitalization 1.3B USD
Shares Outstanding 143 793 000
Percentage of Shares Shorted 4.28%

MGNI Return Decomposition
Main factors of price return

What is price return decomposition?

MGNI News

Other Videos

Company Profile

Magnite Inc Logo
Magnite Inc

Country

United States of America

Industry

Media

Market Cap

1.3B USD

Dividend Yield

0%

Description

Magnite, Inc. provides a technology solution to automate the purchase and sale of digital advertising inventory for buyers and sellers. The company is headquartered in New York City, New York and currently employs 876 full-time employees. The company went IPO on 2014-02-04. The firm's platform features applications and services for sellers of digital advertising inventory, or publishers, that own and operate connected television (CTV) channels, applications, Websites and other digital media properties, to manage and monetize their inventory. Its applications and services for buyers, including advertisers, agencies, agency trading desks, and demand side platforms (DSPs), to buy digital advertising inventory, and a transparent, independent marketplace that brings buyers and sellers together and facilitates intelligent decision making and automated transaction execution at scale. The company provides a range of tools for sellers to control their advertising business and protect the consumer viewing experience. The company operates primarily in North America, Australia and Europe. Its subsidiaries include Magnite CTV, Inc., SpotX, Inc. and others.

Contact

NEW YORK
New York City
1250 Broadway, 15Th Floor
+12122432769.0
https://www.rubiconproject.com/

IPO

2014-02-04

Employees

876

Officers

President, CEO & Director
Mr. Michael G. Barrett
Chief Financial Officer
Mr. David L. Day
Chief Operating Officer
Ms. Katie Evans
Chief Product Officer
Mr. Adam Lee Soroca
Chief Revenue Officer
Mr. Sean Patrick Buckley
Chief Accounting Officer
Mr. Brian Gephart
Show More
Chief Technology Officer
Mr. David Buonasera
VP of Investor Relations & Head of Global Real Estate
Mr. Nick Kormeluk
Chief Legal Officer
Mr. Aaron Saltz
Global Head of Communications
Charlstie Veith
Show Less

See Also

Discover More
What is the Intrinsic Value of one MGNI stock?

The intrinsic value of one MGNI stock under the Base Case scenario is 14.192 USD.

Is MGNI stock undervalued or overvalued?

Compared to the current market price of 9.065 USD, Magnite Inc is Undervalued by 36%.