Magnite Inc
NASDAQ:MGNI

Watchlist Manager
Magnite Inc Logo
Magnite Inc
NASDAQ:MGNI
Watchlist
Price: 12.16 USD 0.41% Market Closed
Market Cap: 1.7B USD

Intrinsic Value

The intrinsic value of one MGNI stock under the Base Case scenario is 14.41 USD. Compared to the current market price of 12.16 USD, Magnite Inc is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGNI Intrinsic Value
14.41 USD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Magnite Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MGNI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MGNI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Magnite Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Magnite Inc

Current Assets 1.7B
Cash & Short-Term Investments 483.2m
Receivables 1.2B
Other Current Assets 19.9m
Non-Current Assets 1.2B
PP&E 119.1m
Intangibles 1B
Other Non-Current Assets 6.4m
Efficiency

Free Cash Flow Analysis
Magnite Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Magnite Inc

Revenue
668.2m USD
Cost of Revenue
-258.8m USD
Gross Profit
409.3m USD
Operating Expenses
-358.2m USD
Operating Income
51.1m USD
Other Expenses
-28.3m USD
Net Income
22.8m USD
Fundamental Scores

MGNI Profitability Score
Profitability Due Diligence

Magnite Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
45/100
Profitability
Score

Magnite Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

MGNI Solvency Score
Solvency Due Diligence

Magnite Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
35/100
Solvency
Score

Magnite Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGNI Price Targets Summary
Magnite Inc

Wall Street analysts forecast MGNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGNI is 19.93 USD with a low forecast of 11.11 USD and a high forecast of 26.25 USD.

Lowest
Price Target
11.11 USD
9% Downside
Average
Price Target
19.93 USD
64% Upside
Highest
Price Target
26.25 USD
116% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Magnite Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MGNI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MGNI Insider Trading
Buy and sell transactions by insiders

MGNI News

Other Videos
What is the Intrinsic Value of one MGNI stock?

The intrinsic value of one MGNI stock under the Base Case scenario is 14.41 USD.

Is MGNI stock undervalued or overvalued?

Compared to the current market price of 12.16 USD, Magnite Inc is Undervalued by 16%.

Back to Top