Monogram Orthopaedics Inc
NASDAQ:MGRM
Income Statement
Earnings Waterfall
Monogram Orthopaedics Inc
Income Statement
Monogram Orthopaedics Inc
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(11)
|
(15)
|
(15)
|
(18)
|
(18)
|
(17)
|
(15)
|
(17)
|
(15)
|
(15)
|
(14)
|
|
| Selling, General & Administrative |
(6)
|
(8)
|
(7)
|
(9)
|
(7)
|
(6)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
|
| Research & Development |
(5)
|
(7)
|
(7)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(8)
|
|
| Operating Income |
(11)
N/A
|
(15)
-37%
|
(15)
-1%
|
(18)
-26%
|
(17)
+6%
|
(17)
+2%
|
(15)
+12%
|
(16)
-9%
|
(15)
+6%
|
(15)
+2%
|
(14)
+4%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
|
| Total Other Income |
(3)
|
(3)
|
(2)
|
1
|
3
|
3
|
3
|
0
|
(2)
|
0
|
(3)
|
|
| Pre-Tax Income |
(14)
N/A
|
(18)
-28%
|
(16)
+6%
|
(17)
-6%
|
(14)
+21%
|
(13)
+3%
|
(12)
+13%
|
(16)
-34%
|
(16)
-4%
|
(16)
+2%
|
(18)
-12%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(14)
|
(18)
|
(16)
|
(17)
|
(14)
|
(13)
|
(12)
|
(16)
|
(16)
|
(16)
|
(18)
|
|
| Net Income (Common) |
(14)
N/A
|
(18)
-28%
|
(16)
+6%
|
(17)
-6%
|
(14)
+21%
|
(13)
+3%
|
(12)
+13%
|
(16)
-34%
|
(16)
-5%
|
(16)
+1%
|
(18)
-13%
|
|
| EPS (Diluted) |
-0.47
N/A
|
-0.6
-28%
|
-0.56
+7%
|
-0.59
-5%
|
-0.61
-3%
|
-0.44
+28%
|
-0.37
+16%
|
-0.5
-35%
|
-0.51
-2%
|
-0.46
+10%
|
-0.54
-17%
|
|