Mangoceuticals Inc
NASDAQ:MGRX
Income Statement
Earnings Waterfall
Mangoceuticals Inc
Income Statement
Mangoceuticals Inc
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+98%
|
1
+47%
|
1
+16%
|
1
+3%
|
1
-13%
|
1
-18%
|
1
-17%
|
1
+1%
|
0
-10%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
+97%
|
0
+47%
|
1
+21%
|
1
-3%
|
0
-12%
|
0
-14%
|
0
-22%
|
0
+7%
|
0
-10%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(11)
|
(15)
|
(20)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(11)
|
(14)
|
(20)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(7)
-13%
|
(9)
-26%
|
(9)
+2%
|
(9)
+1%
|
(9)
+0%
|
(9)
+2%
|
(11)
-29%
|
(14)
-28%
|
(20)
-41%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-13%
|
(9)
-26%
|
(9)
+2%
|
(9)
-1%
|
(9)
-2%
|
(9)
+7%
|
(11)
-28%
|
(14)
-27%
|
(20)
-40%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(14)
|
(20)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-13%
|
(9)
-26%
|
(9)
+2%
|
(9)
-1%
|
(9)
-2%
|
(9)
+7%
|
(11)
-28%
|
(14)
-27%
|
(20)
-42%
|
|
| EPS (Diluted) |
-0.41
N/A
|
-0.45
-10%
|
-8.58
-1 807%
|
-5.92
+31%
|
-5.24
+11%
|
-4.63
+12%
|
-4.4
+5%
|
-2.43
+45%
|
-1.42
+42%
|
-1.74
-23%
|
|