MeiraGTx Holdings PLC
NASDAQ:MGTX
Income Statement
Earnings Waterfall
MeiraGTx Holdings PLC
Revenue
|
14m
USD
|
Operating Expenses
|
-151.1m
USD
|
Operating Income
|
-137.1m
USD
|
Other Expenses
|
53m
USD
|
Net Income
|
-84m
USD
|
Income Statement
MeiraGTx Holdings PLC
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+254%
|
6
+130%
|
13
+110%
|
17
+26%
|
17
+3%
|
19
+9%
|
16
-17%
|
16
+3%
|
19
+17%
|
20
+10%
|
38
+84%
|
39
+3%
|
44
+15%
|
42
-5%
|
16
-62%
|
14
-14%
|
6
-53%
|
7
+4%
|
14
+110%
|
|
Operating Income | ||||||||||||||||||||||||||
Operating Expenses |
(32)
|
(43)
|
(60)
|
(66)
|
(78)
|
(82)
|
(80)
|
(79)
|
(72)
|
(70)
|
(74)
|
(74)
|
(78)
|
(85)
|
(83)
|
(99)
|
(110)
|
(118)
|
(127)
|
(125)
|
(132)
|
(133)
|
(131)
|
(141)
|
(151)
|
|
Selling, General & Administrative |
(9)
|
(18)
|
(33)
|
(38)
|
(44)
|
(42)
|
(38)
|
(41)
|
(47)
|
(50)
|
(48)
|
(47)
|
(44)
|
(42)
|
(41)
|
(40)
|
(44)
|
(45)
|
(45)
|
(48)
|
(47)
|
(48)
|
(50)
|
(49)
|
(47)
|
|
Research & Development |
(22)
|
(24)
|
(27)
|
(29)
|
(34)
|
(40)
|
(42)
|
(38)
|
(25)
|
(26)
|
(33)
|
(33)
|
(34)
|
(43)
|
(42)
|
(59)
|
(66)
|
(73)
|
(82)
|
(77)
|
(86)
|
(85)
|
(81)
|
(92)
|
(103)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(32)
N/A
|
(43)
-35%
|
(60)
-41%
|
(66)
-10%
|
(78)
-18%
|
(81)
-3%
|
(77)
+5%
|
(73)
+5%
|
(58)
+20%
|
(53)
+9%
|
(57)
-8%
|
(55)
+4%
|
(63)
-14%
|
(69)
-10%
|
(64)
+7%
|
(78)
-22%
|
(73)
+7%
|
(79)
-9%
|
(83)
-4%
|
(83)
0%
|
(116)
-40%
|
(119)
-3%
|
(124)
-4%
|
(134)
-8%
|
(137)
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||
Interest Income Expense |
2
|
2
|
(1)
|
(2)
|
(4)
|
(2)
|
1
|
2
|
4
|
1
|
0
|
2
|
5
|
3
|
4
|
(2)
|
(7)
|
(8)
|
(19)
|
(30)
|
(13)
|
(9)
|
0
|
3
|
(1)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
|
Total Other Income |
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
(31)
N/A
|
(41)
-31%
|
(63)
-56%
|
(70)
-11%
|
(83)
-18%
|
(85)
-2%
|
(76)
+11%
|
(71)
+6%
|
(55)
+23%
|
(52)
+4%
|
(57)
-9%
|
(53)
+8%
|
(58)
-10%
|
(66)
-14%
|
(61)
+8%
|
(80)
-32%
|
(80)
+1%
|
(87)
-9%
|
(101)
-16%
|
(112)
-11%
|
(130)
-16%
|
(129)
+1%
|
(125)
+3%
|
(132)
-6%
|
(84)
+36%
|
|
Net Income | ||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(31)
|
(41)
|
(63)
|
(70)
|
(83)
|
(84)
|
(75)
|
(70)
|
(55)
|
(52)
|
(57)
|
(53)
|
(58)
|
(66)
|
(61)
|
(80)
|
(80)
|
(87)
|
(101)
|
(112)
|
(130)
|
(129)
|
(125)
|
(132)
|
(84)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(32)
N/A
|
(42)
-32%
|
(66)
-57%
|
(73)
-10%
|
(85)
-16%
|
(86)
-1%
|
(75)
+12%
|
(70)
+7%
|
(55)
+22%
|
(52)
+4%
|
(57)
-9%
|
(53)
+7%
|
(58)
-9%
|
(66)
-14%
|
(61)
+8%
|
(80)
-32%
|
(80)
+1%
|
(87)
-9%
|
(101)
-16%
|
(112)
-11%
|
(130)
-16%
|
(129)
+1%
|
(125)
+3%
|
(132)
-6%
|
(84)
+36%
|
|
EPS (Diluted) |
-1.17
N/A
|
-1.54
-32%
|
-2.42
-57%
|
-2.76
-14%
|
-4.47
-62%
|
-2.97
+34%
|
-2.29
+23%
|
-2.02
+12%
|
-1.65
+18%
|
-1.43
+13%
|
-1.54
-8%
|
-1.44
+6%
|
-1.54
-7%
|
-1.49
+3%
|
-1.37
+8%
|
-1.81
-32%
|
-1.8
+1%
|
-1.97
-9%
|
-2.27
-15%
|
-2.51
-11%
|
-2.87
-14%
|
-2.65
+8%
|
-2.24
+15%
|
-2.2
+2%
|
-1.49
+32%
|