Maiden Holdings Ltd
NASDAQ:MHLD
Cash Flow Statement
Cash Flow Statement
Maiden Holdings Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
103
|
77
|
86
|
94
|
102
|
138
|
133
|
127
|
124
|
123
|
136
|
148
|
48
|
38
|
(18)
|
(114)
|
(170)
|
(174)
|
(155)
|
(400)
|
(544)
|
(603)
|
(621)
|
(380)
|
(132)
|
(74)
|
(50)
|
11
|
42
|
30
|
29
|
24
|
27
|
15
|
8
|
3
|
(60)
|
(69)
|
(73)
|
(69)
|
(39)
|
|
Depreciation & Amortization |
19
|
19
|
19
|
19
|
40
|
43
|
41
|
40
|
10
|
11
|
19
|
24
|
13
|
17
|
16
|
12
|
8
|
9
|
7
|
5
|
6
|
6
|
5
|
7
|
8
|
8
|
7
|
8
|
9
|
12
|
12
|
6
|
3
|
1
|
(2)
|
2
|
3
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
14
|
41
|
38
|
37
|
36
|
8
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
204
|
264
|
268
|
276
|
352
|
332
|
381
|
386
|
298
|
265
|
215
|
250
|
333
|
432
|
461
|
552
|
515
|
461
|
441
|
583
|
683
|
576
|
581
|
308
|
(104)
|
(40)
|
(121)
|
(195)
|
6
|
(86)
|
(205)
|
(308)
|
(11)
|
(388)
|
(365)
|
(95)
|
(11)
|
90
|
181
|
(1)
|
(4)
|
|
Cash Taxes Paid |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
38
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
19
|
|
Change in Working Capital |
40
|
134
|
80
|
125
|
158
|
165
|
240
|
118
|
203
|
75
|
51
|
13
|
38
|
19
|
70
|
69
|
63
|
43
|
(44)
|
16
|
31
|
(103)
|
(348)
|
(871)
|
(915)
|
(922)
|
(895)
|
(466)
|
(598)
|
(382)
|
(144)
|
(115)
|
(414)
|
4
|
60
|
(105)
|
(128)
|
(161)
|
(279)
|
(93)
|
(17)
|
|
Cash from Operating Activities |
366
N/A
|
494
+35%
|
452
-9%
|
514
+14%
|
652
+27%
|
678
+4%
|
795
+17%
|
670
-16%
|
634
-5%
|
473
-25%
|
421
-11%
|
435
+3%
|
431
-1%
|
507
+18%
|
529
+4%
|
519
-2%
|
416
-20%
|
339
-19%
|
249
-27%
|
204
-18%
|
176
-14%
|
(124)
N/A
|
(384)
-210%
|
(936)
-144%
|
(1 143)
-22%
|
(1 029)
+10%
|
(1 058)
-3%
|
(641)
+39%
|
(542)
+15%
|
(426)
+21%
|
(308)
+28%
|
(394)
-28%
|
(394)
0%
|
(368)
+7%
|
(297)
+19%
|
(195)
+35%
|
(196)
-1%
|
(140)
+28%
|
(171)
-22%
|
(162)
+5%
|
(60)
+63%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Other Items |
(584)
|
(640)
|
(581)
|
(694)
|
(472)
|
(520)
|
(745)
|
(543)
|
(751)
|
(654)
|
(441)
|
(571)
|
(578)
|
(426)
|
(296)
|
(333)
|
(360)
|
(355)
|
(392)
|
(148)
|
33
|
141
|
642
|
692
|
913
|
1 072
|
730
|
756
|
596
|
507
|
399
|
412
|
464
|
351
|
309
|
239
|
189
|
118
|
138
|
121
|
59
|
|
Cash from Investing Activities |
(584)
N/A
|
(640)
-10%
|
(581)
+9%
|
(694)
-19%
|
(472)
+32%
|
(520)
-10%
|
(745)
-43%
|
(543)
+27%
|
(751)
-38%
|
(654)
+13%
|
(441)
+33%
|
(571)
-29%
|
(578)
-1%
|
(426)
+26%
|
(296)
+31%
|
(333)
-13%
|
(360)
-8%
|
(355)
+1%
|
(392)
-11%
|
(148)
+62%
|
33
N/A
|
141
+328%
|
642
+356%
|
692
+8%
|
913
+32%
|
1 072
+17%
|
730
-32%
|
756
+3%
|
596
-21%
|
507
-15%
|
399
-21%
|
412
+3%
|
464
+13%
|
351
-24%
|
309
-12%
|
239
-23%
|
189
-21%
|
118
-38%
|
138
+17%
|
121
-12%
|
59
-51%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
162
|
161
|
161
|
160
|
1
|
1
|
2
|
3
|
162
|
162
|
160
|
159
|
1
|
1
|
147
|
132
|
120
|
120
|
(25)
|
(12)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(130)
|
(157)
|
(165)
|
(139)
|
(43)
|
(23)
|
(15)
|
(11)
|
(7)
|
(1)
|
(2)
|
(3)
|
|
Net Issuance of Debt |
147
|
(5)
|
(5)
|
(5)
|
(153)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(100)
|
(100)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Cash Paid for Dividends |
(34)
|
(45)
|
(50)
|
(54)
|
(56)
|
(58)
|
(59)
|
(61)
|
(63)
|
(67)
|
(71)
|
(74)
|
(77)
|
(76)
|
(76)
|
(78)
|
(81)
|
(83)
|
(85)
|
(84)
|
(67)
|
(46)
|
(25)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
275
N/A
|
111
-60%
|
106
-5%
|
101
-5%
|
(208)
N/A
|
(57)
+73%
|
(57)
-1%
|
(58)
-1%
|
100
N/A
|
95
-5%
|
89
-6%
|
84
-5%
|
(77)
N/A
|
(76)
+1%
|
(29)
+62%
|
(46)
-58%
|
(60)
-33%
|
(63)
-4%
|
(110)
-76%
|
(96)
+13%
|
(68)
+29%
|
(47)
+31%
|
(26)
+45%
|
(4)
+84%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(30)
N/A
|
(130)
-332%
|
(157)
-21%
|
(159)
-1%
|
(139)
+13%
|
(43)
+69%
|
(23)
+47%
|
(21)
+8%
|
(11)
+47%
|
(7)
+33%
|
(1)
+88%
|
(2)
-115%
|
(3)
-53%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
2
|
4
|
4
|
0
|
(3)
|
(5)
|
(5)
|
(4)
|
(2)
|
4
|
2
|
2
|
2
|
(1)
|
2
|
3
|
4
|
4
|
1
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(0)
|
1
|
1
|
3
|
4
|
3
|
3
|
2
|
(0)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
|
Net Change in Cash |
58
N/A
|
(32)
N/A
|
(20)
+38%
|
(79)
-304%
|
(32)
+60%
|
96
N/A
|
(13)
N/A
|
65
N/A
|
(18)
N/A
|
(83)
-350%
|
70
N/A
|
(50)
N/A
|
(222)
-344%
|
4
N/A
|
206
+4 693%
|
143
-31%
|
(0)
N/A
|
(75)
-37 150%
|
(253)
-239%
|
(40)
+84%
|
140
N/A
|
(32)
N/A
|
231
N/A
|
(250)
N/A
|
(230)
+8%
|
43
N/A
|
(327)
N/A
|
117
N/A
|
29
-76%
|
(47)
N/A
|
(64)
-37%
|
(139)
-118%
|
(70)
+50%
|
(59)
+15%
|
(12)
+79%
|
22
N/A
|
(19)
N/A
|
(31)
-57%
|
(34)
-11%
|
(43)
-26%
|
(4)
+91%
|