Middleby Corp
NASDAQ:MIDD
Balance Sheet
Balance Sheet Decomposition
Middleby Corp
Middleby Corp
Balance Sheet
Middleby Corp
| Dec-2001 | Dec-2002 | Jan-2004 | Jan-2005 | Dec-2005 | Dec-2006 | Dec-2007 | Jan-2009 | Jan-2010 | Jan-2011 | Dec-2011 | Dec-2012 | Dec-2013 | Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
8
|
4
|
4
|
4
|
4
|
8
|
6
|
8
|
8
|
40
|
34
|
37
|
44
|
56
|
69
|
90
|
72
|
95
|
268
|
180
|
162
|
247
|
690
|
|
| Cash Equivalents |
6
|
8
|
4
|
4
|
4
|
4
|
8
|
6
|
8
|
8
|
40
|
34
|
37
|
44
|
56
|
69
|
90
|
72
|
95
|
268
|
180
|
162
|
247
|
690
|
|
| Total Receivables |
25
|
28
|
23
|
27
|
39
|
52
|
73
|
86
|
79
|
112
|
151
|
162
|
205
|
243
|
283
|
326
|
328
|
399
|
470
|
384
|
599
|
672
|
692
|
711
|
|
| Accounts Receivables |
25
|
28
|
23
|
27
|
39
|
52
|
73
|
86
|
79
|
112
|
151
|
162
|
205
|
243
|
283
|
326
|
328
|
399
|
470
|
384
|
599
|
672
|
692
|
711
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
29
|
27
|
25
|
33
|
41
|
47
|
66
|
92
|
91
|
107
|
124
|
154
|
220
|
256
|
354
|
368
|
425
|
522
|
586
|
540
|
837
|
1 078
|
936
|
842
|
|
| Other Current Assets |
13
|
14
|
15
|
21
|
18
|
15
|
39
|
26
|
39
|
38
|
51
|
63
|
83
|
72
|
103
|
49
|
89
|
69
|
59
|
79
|
91
|
95
|
91
|
88
|
|
| Total Current Assets |
73
|
78
|
67
|
84
|
102
|
118
|
186
|
210
|
217
|
264
|
367
|
413
|
546
|
614
|
795
|
812
|
932
|
1 062
|
1 209
|
1 271
|
1 707
|
2 006
|
1 966
|
2 330
|
|
| PP&E Net |
31
|
28
|
25
|
23
|
25
|
29
|
37
|
45
|
47
|
44
|
63
|
64
|
126
|
130
|
200
|
222
|
282
|
315
|
449
|
345
|
381
|
444
|
511
|
526
|
|
| PP&E Gross |
31
|
28
|
25
|
23
|
25
|
29
|
37
|
45
|
47
|
44
|
63
|
64
|
126
|
130
|
200
|
222
|
282
|
315
|
449
|
345
|
381
|
444
|
511
|
526
|
|
| Accumulated Depreciation |
22
|
26
|
29
|
31
|
34
|
37
|
41
|
40
|
45
|
47
|
54
|
64
|
73
|
83
|
100
|
119
|
142
|
168
|
198
|
230
|
266
|
300
|
340
|
377
|
|
| Intangible Assets |
27
|
26
|
26
|
26
|
36
|
35
|
53
|
126
|
190
|
189
|
235
|
233
|
448
|
492
|
749
|
696
|
780
|
1 361
|
1 443
|
1 450
|
1 875
|
1 794
|
1 693
|
1 611
|
|
| Goodwill |
74
|
75
|
75
|
75
|
99
|
105
|
135
|
267
|
359
|
370
|
478
|
526
|
688
|
809
|
983
|
1 093
|
1 265
|
1 743
|
1 850
|
1 934
|
2 244
|
2 412
|
2 486
|
2 518
|
|
| Other Long-Term Assets |
8
|
2
|
2
|
2
|
3
|
2
|
3
|
8
|
4
|
7
|
4
|
8
|
12
|
22
|
34
|
95
|
81
|
69
|
51
|
203
|
177
|
219
|
251
|
298
|
|
| Other Assets |
74
|
75
|
75
|
75
|
99
|
105
|
135
|
267
|
359
|
370
|
478
|
526
|
688
|
809
|
983
|
1 093
|
1 265
|
1 743
|
1 850
|
1 934
|
2 244
|
2 412
|
2 486
|
2 518
|
|
| Total Assets |
211
N/A
|
208
-2%
|
195
-6%
|
210
+8%
|
264
+26%
|
288
+9%
|
414
+43%
|
655
+58%
|
816
+25%
|
873
+7%
|
1 147
+31%
|
1 244
+9%
|
1 819
+46%
|
2 066
+14%
|
2 761
+34%
|
2 917
+6%
|
3 340
+14%
|
4 550
+36%
|
5 002
+10%
|
5 203
+4%
|
6 384
+23%
|
6 875
+8%
|
6 907
+0%
|
7 283
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
14
|
12
|
11
|
18
|
20
|
27
|
33
|
39
|
53
|
63
|
70
|
97
|
98
|
158
|
147
|
146
|
188
|
174
|
183
|
305
|
271
|
227
|
209
|
|
| Accrued Liabilities |
38
|
36
|
37
|
51
|
63
|
66
|
93
|
98
|
86
|
113
|
137
|
134
|
182
|
200
|
263
|
294
|
291
|
310
|
342
|
378
|
450
|
486
|
461
|
456
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
14
|
15
|
11
|
14
|
17
|
3
|
6
|
8
|
5
|
316
|
2
|
1
|
9
|
32
|
6
|
5
|
3
|
3
|
23
|
27
|
46
|
45
|
44
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
4
|
14
|
13
|
33
|
37
|
31
|
20
|
58
|
42
|
31
|
58
|
75
|
116
|
133
|
186
|
119
|
121
|
|
| Total Current Liabilities |
60
|
64
|
64
|
73
|
94
|
106
|
125
|
142
|
146
|
184
|
550
|
242
|
311
|
328
|
510
|
488
|
474
|
559
|
593
|
700
|
915
|
988
|
851
|
829
|
|
| Long-Term Debt |
86
|
74
|
42
|
113
|
108
|
66
|
94
|
228
|
268
|
209
|
2
|
258
|
570
|
589
|
734
|
726
|
1 024
|
1 889
|
1 870
|
1 707
|
2 387
|
2 677
|
2 380
|
2 351
|
|
| Deferred Income Tax |
9
|
8
|
8
|
11
|
8
|
9
|
3
|
34
|
14
|
12
|
38
|
45
|
61
|
89
|
113
|
78
|
88
|
114
|
134
|
147
|
187
|
220
|
216
|
252
|
|
| Other Liabilities |
17
|
18
|
19
|
5
|
5
|
7
|
10
|
23
|
45
|
44
|
47
|
49
|
38
|
54
|
237
|
359
|
393
|
323
|
458
|
672
|
401
|
192
|
209
|
212
|
|
| Total Liabilities |
172
N/A
|
163
-5%
|
133
-19%
|
203
+53%
|
215
+6%
|
188
-13%
|
231
+23%
|
427
+85%
|
474
+11%
|
448
-5%
|
636
+42%
|
594
-6%
|
981
+65%
|
1 059
+8%
|
1 594
+50%
|
1 652
+4%
|
1 979
+20%
|
2 885
+46%
|
3 055
+6%
|
3 226
+6%
|
3 889
+21%
|
4 077
+5%
|
3 657
-10%
|
3 645
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
5
|
22
|
41
|
74
|
116
|
167
|
231
|
287
|
360
|
456
|
576
|
730
|
924
|
1 115
|
1 400
|
1 698
|
2 009
|
2 362
|
2 569
|
3 062
|
3 499
|
3 900
|
4 328
|
|
| Additional Paid In Capital |
54
|
54
|
55
|
60
|
79
|
74
|
105
|
107
|
162
|
180
|
202
|
233
|
268
|
310
|
329
|
355
|
375
|
377
|
387
|
433
|
357
|
408
|
479
|
520
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
49
|
32
|
22
|
|
| Treasury Stock |
12
|
12
|
13
|
90
|
90
|
90
|
90
|
102
|
102
|
111
|
127
|
147
|
152
|
196
|
201
|
205
|
445
|
445
|
451
|
537
|
566
|
831
|
906
|
941
|
|
| Other Equity |
1
|
3
|
2
|
5
|
15
|
0
|
1
|
8
|
5
|
4
|
21
|
12
|
9
|
31
|
76
|
284
|
266
|
277
|
351
|
488
|
360
|
327
|
255
|
292
|
|
| Total Equity |
39
N/A
|
45
+13%
|
62
+39%
|
7
-88%
|
49
+574%
|
101
+107%
|
183
+82%
|
228
+25%
|
343
+50%
|
425
+24%
|
511
+20%
|
650
+27%
|
838
+29%
|
1 007
+20%
|
1 167
+16%
|
1 265
+8%
|
1 361
+8%
|
1 665
+22%
|
1 947
+17%
|
1 977
+2%
|
2 494
+26%
|
2 798
+12%
|
3 250
+16%
|
3 638
+12%
|
|
| Total Liabilities & Equity |
211
N/A
|
208
-2%
|
195
-6%
|
210
+8%
|
264
+26%
|
288
+9%
|
414
+43%
|
655
+58%
|
816
+25%
|
873
+7%
|
1 147
+31%
|
1 244
+9%
|
1 819
+46%
|
2 066
+14%
|
2 761
+34%
|
2 917
+6%
|
3 340
+14%
|
4 550
+36%
|
5 002
+10%
|
5 203
+4%
|
6 384
+23%
|
6 875
+8%
|
6 907
+0%
|
7 283
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
54
|
54
|
55
|
45
|
47
|
48
|
51
|
51
|
56
|
55
|
56
|
56
|
57
|
57
|
57
|
58
|
56
|
56
|
56
|
56
|
56
|
54
|
54
|
54
|
|