Milestone Pharmaceuticals Inc
NASDAQ:MIST
Income Statement
Earnings Waterfall
Milestone Pharmaceuticals Inc
Income Statement
Milestone Pharmaceuticals Inc
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
15
N/A
|
15
N/A
|
15
N/A
|
0
N/A
|
2
N/A
|
5
+233%
|
6
+20%
|
6
N/A
|
5
-25%
|
1
-78%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(31)
|
(41)
|
(49)
|
(58)
|
(64)
|
(62)
|
(61)
|
(51)
|
(47)
|
(48)
|
(50)
|
(58)
|
(60)
|
(62)
|
(64)
|
(65)
|
(67)
|
(67)
|
(66)
|
(62)
|
(56)
|
(49)
|
(44)
|
(42)
|
(52)
|
(55)
|
(57)
|
|
| Selling, General & Administrative |
(7)
|
(9)
|
(12)
|
(14)
|
(16)
|
(18)
|
(18)
|
(18)
|
(16)
|
(15)
|
(16)
|
(16)
|
(19)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(31)
|
(32)
|
(31)
|
(28)
|
(28)
|
(36)
|
(38)
|
(41)
|
|
| Research & Development |
(17)
|
(22)
|
(30)
|
(35)
|
(42)
|
(46)
|
(44)
|
(43)
|
(34)
|
(31)
|
(32)
|
(34)
|
(39)
|
(39)
|
(40)
|
(40)
|
(40)
|
(41)
|
(39)
|
(36)
|
(31)
|
(24)
|
(19)
|
(16)
|
(15)
|
(16)
|
(17)
|
(17)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(24)
N/A
|
(31)
-28%
|
(41)
-35%
|
(49)
-19%
|
(58)
-18%
|
(64)
-10%
|
(62)
+2%
|
(61)
+3%
|
(51)
+17%
|
(47)
+8%
|
(33)
+30%
|
(35)
-7%
|
(43)
-23%
|
(45)
-3%
|
(62)
-39%
|
(63)
-1%
|
(60)
+5%
|
(61)
-2%
|
(61)
+1%
|
(61)
-1%
|
(61)
0%
|
(56)
+8%
|
(49)
+12%
|
(44)
+12%
|
(42)
+3%
|
(52)
-24%
|
(55)
-6%
|
(57)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(23)
N/A
|
(29)
-27%
|
(39)
-34%
|
(47)
-18%
|
(55)
-19%
|
(61)
-11%
|
(61)
+1%
|
(60)
+1%
|
(50)
+16%
|
(46)
+8%
|
(32)
+30%
|
(35)
-7%
|
(43)
-24%
|
(44)
-4%
|
(62)
-39%
|
(62)
-1%
|
(58)
+6%
|
(59)
-2%
|
(59)
+1%
|
(59)
-1%
|
(60)
-1%
|
(55)
+8%
|
(48)
+12%
|
(43)
+12%
|
(42)
+3%
|
(52)
-25%
|
(56)
-7%
|
(58)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(23)
|
(29)
|
(40)
|
(47)
|
(55)
|
(61)
|
(60)
|
(60)
|
(50)
|
(46)
|
(32)
|
(35)
|
(43)
|
(44)
|
(62)
|
(62)
|
(58)
|
(59)
|
(59)
|
(59)
|
(60)
|
(55)
|
(48)
|
(43)
|
(42)
|
(52)
|
(56)
|
(58)
|
|
| Net Income (Common) |
(23)
N/A
|
(29)
-27%
|
(40)
-34%
|
(47)
-18%
|
(55)
-18%
|
(61)
-11%
|
(60)
+1%
|
(60)
+1%
|
(50)
+16%
|
(46)
+8%
|
(32)
+30%
|
(35)
-7%
|
(43)
-24%
|
(44)
-4%
|
(62)
-39%
|
(62)
-1%
|
(58)
+6%
|
(59)
-2%
|
(59)
+1%
|
(59)
-1%
|
(60)
-1%
|
(55)
+8%
|
(48)
+12%
|
(43)
+12%
|
(42)
+3%
|
(52)
-25%
|
(56)
-7%
|
(58)
-4%
|
|
| EPS (Diluted) |
-0.98
N/A
|
-1.24
-27%
|
-1.67
-35%
|
-1.9
-14%
|
-3.5
-84%
|
-2.48
+29%
|
-2.45
+1%
|
-2
+18%
|
-1.7
+15%
|
-1.11
+35%
|
-0.77
+31%
|
-0.82
-6%
|
-1.02
-24%
|
-1.05
-3%
|
-1.46
-39%
|
-1.46
N/A
|
-1.38
+5%
|
-1.39
-1%
|
-1.37
+1%
|
-1.38
-1%
|
-1.39
-1%
|
-1.09
+22%
|
-0.73
+33%
|
-0.64
+12%
|
-0.67
-5%
|
-0.97
-45%
|
-0.83
+14%
|
-0.6
+28%
|
|