Mesa Laboratories Inc
NASDAQ:MLAB
Balance Sheet
Balance Sheet Decomposition
Mesa Laboratories Inc
Current Assets | 118.4m |
Cash & Short-Term Investments | 28.2m |
Receivables | 36m |
Other Current Assets | 54.1m |
Non-Current Assets | 623.4m |
PP&E | 31.8m |
Intangibles | 579m |
Other Non-Current Assets | 12.7m |
Current Liabilities | 44.2m |
Accounts Payable | 4.6m |
Accrued Liabilities | 23.5m |
Other Current Liabilities | 16.2m |
Non-Current Liabilities | 294.6m |
Long-Term Debt | 233m |
Other Non-Current Liabilities | 61.7m |
Balance Sheet
Mesa Laboratories Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
2
|
6
|
6
|
6
|
10
|
81
|
264
|
49
|
33
|
|
Cash Equivalents |
6
|
2
|
6
|
6
|
6
|
10
|
81
|
264
|
49
|
33
|
|
Total Receivables |
9
|
12
|
15
|
14
|
14
|
13
|
21
|
24
|
41
|
43
|
|
Accounts Receivables |
9
|
12
|
15
|
14
|
14
|
13
|
21
|
24
|
41
|
43
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
8
|
12
|
14
|
14
|
9
|
7
|
14
|
11
|
25
|
35
|
|
Other Current Assets |
4
|
3
|
2
|
2
|
3
|
4
|
6
|
5
|
9
|
9
|
|
Total Current Assets |
27
|
30
|
37
|
36
|
32
|
34
|
123
|
304
|
124
|
119
|
|
PP&E Net |
8
|
10
|
17
|
26
|
24
|
22
|
25
|
24
|
39
|
37
|
|
PP&E Gross |
8
|
10
|
17
|
26
|
24
|
22
|
25
|
24
|
39
|
37
|
|
Accumulated Depreciation |
6
|
7
|
8
|
10
|
10
|
11
|
13
|
16
|
18
|
20
|
|
Intangible Assets |
25
|
33
|
41
|
38
|
43
|
33
|
120
|
112
|
250
|
217
|
|
Goodwill |
38
|
45
|
66
|
72
|
66
|
66
|
142
|
161
|
291
|
286
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
3
|
|
Other Assets |
38
|
45
|
66
|
72
|
66
|
66
|
142
|
161
|
291
|
286
|
|
Total Assets |
98
N/A
|
117
+20%
|
161
+37%
|
172
+7%
|
164
-4%
|
157
-4%
|
409
+161%
|
602
+47%
|
707
+18%
|
662
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
3
|
2
|
2
|
3
|
3
|
5
|
8
|
6
|
|
Accrued Liabilities |
6
|
5
|
8
|
7
|
8
|
11
|
16
|
18
|
26
|
23
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
3
|
3
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
4
|
10
|
6
|
6
|
7
|
7
|
10
|
14
|
14
|
|
Total Current Liabilities |
10
|
15
|
24
|
17
|
17
|
24
|
26
|
33
|
48
|
43
|
|
Long-Term Debt |
17
|
23
|
42
|
54
|
45
|
21
|
140
|
146
|
218
|
183
|
|
Deferred Income Tax |
5
|
5
|
5
|
4
|
3
|
1
|
22
|
16
|
39
|
34
|
|
Other Liabilities |
2
|
1
|
4
|
0
|
0
|
0
|
1
|
1
|
8
|
8
|
|
Total Liabilities |
33
N/A
|
44
+32%
|
76
+74%
|
74
-3%
|
65
-12%
|
46
-30%
|
189
+316%
|
195
+3%
|
314
+61%
|
268
-14%
|
|
Equity | |||||||||||
Common Stock |
16
|
18
|
21
|
26
|
31
|
40
|
158
|
318
|
314
|
332
|
|
Retained Earnings |
49
|
56
|
65
|
74
|
68
|
73
|
72
|
73
|
77
|
74
|
|
Other Equity |
0
|
0
|
1
|
2
|
1
|
2
|
10
|
16
|
4
|
13
|
|
Total Equity |
64
N/A
|
74
+14%
|
85
+15%
|
98
+15%
|
99
+2%
|
111
+12%
|
220
+98%
|
406
+85%
|
394
-3%
|
394
0%
|
|
Total Liabilities & Equity |
98
N/A
|
117
+20%
|
161
+37%
|
172
+7%
|
164
-4%
|
157
-4%
|
409
+161%
|
602
+47%
|
707
+18%
|
662
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|