Mesa Laboratories Inc
NASDAQ:MLAB
Balance Sheet
Balance Sheet Decomposition
Mesa Laboratories Inc
Mesa Laboratories Inc
Balance Sheet
Mesa Laboratories Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
5
|
7
|
7
|
6
|
3
|
6
|
9
|
11
|
4
|
7
|
4
|
6
|
2
|
6
|
6
|
6
|
10
|
81
|
264
|
49
|
33
|
28
|
27
|
|
| Cash Equivalents |
4
|
5
|
7
|
7
|
6
|
3
|
6
|
9
|
11
|
4
|
7
|
4
|
6
|
2
|
6
|
6
|
6
|
10
|
81
|
264
|
49
|
33
|
28
|
27
|
|
| Total Receivables |
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
7
|
7
|
9
|
9
|
12
|
15
|
14
|
14
|
13
|
21
|
24
|
41
|
43
|
39
|
42
|
|
| Accounts Receivables |
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
7
|
7
|
9
|
9
|
12
|
15
|
14
|
14
|
13
|
21
|
24
|
41
|
43
|
39
|
42
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
4
|
6
|
8
|
12
|
14
|
14
|
9
|
7
|
14
|
11
|
25
|
35
|
33
|
25
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
3
|
2
|
2
|
3
|
4
|
6
|
5
|
9
|
9
|
9
|
8
|
|
| Total Current Assets |
9
|
10
|
11
|
11
|
11
|
11
|
14
|
19
|
21
|
17
|
19
|
20
|
27
|
30
|
37
|
36
|
32
|
34
|
123
|
304
|
124
|
119
|
109
|
103
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
7
|
7
|
7
|
8
|
10
|
17
|
26
|
24
|
22
|
25
|
24
|
39
|
37
|
41
|
49
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
7
|
7
|
7
|
8
|
10
|
17
|
26
|
24
|
22
|
25
|
24
|
39
|
37
|
41
|
49
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
8
|
10
|
10
|
11
|
13
|
16
|
18
|
20
|
23
|
26
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
3
|
12
|
10
|
15
|
25
|
33
|
41
|
38
|
43
|
33
|
120
|
112
|
250
|
217
|
114
|
97
|
|
| Goodwill |
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
15
|
15
|
24
|
38
|
45
|
66
|
72
|
66
|
66
|
142
|
161
|
291
|
286
|
180
|
182
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
3
|
2
|
3
|
|
| Other Assets |
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
15
|
15
|
24
|
38
|
45
|
66
|
72
|
66
|
66
|
142
|
161
|
291
|
286
|
180
|
182
|
|
| Total Assets |
14
N/A
|
15
+6%
|
16
+7%
|
17
+2%
|
17
-1%
|
22
+36%
|
26
+14%
|
30
+16%
|
34
+14%
|
51
+51%
|
51
+0%
|
66
+30%
|
98
+48%
|
117
+20%
|
161
+37%
|
172
+7%
|
164
-4%
|
157
-4%
|
409
+161%
|
602
+47%
|
707
+18%
|
662
-6%
|
447
-32%
|
433
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
5
|
8
|
6
|
6
|
6
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
6
|
5
|
8
|
7
|
8
|
11
|
16
|
18
|
26
|
23
|
21
|
40
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
3
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
101
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
10
|
6
|
6
|
7
|
7
|
10
|
14
|
14
|
17
|
17
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
10
|
4
|
5
|
10
|
15
|
24
|
17
|
17
|
24
|
26
|
33
|
48
|
43
|
44
|
164
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
4
|
17
|
23
|
42
|
54
|
45
|
21
|
140
|
146
|
218
|
183
|
222
|
77
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
5
|
5
|
5
|
4
|
3
|
1
|
22
|
16
|
39
|
34
|
20
|
20
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
4
|
0
|
0
|
0
|
1
|
1
|
8
|
8
|
16
|
12
|
|
| Total Liabilities |
1
N/A
|
1
+40%
|
1
+14%
|
1
+50%
|
2
+25%
|
2
+7%
|
2
+13%
|
2
+11%
|
2
+20%
|
14
+488%
|
7
-52%
|
13
+94%
|
33
+152%
|
44
+32%
|
76
+74%
|
74
-3%
|
65
-12%
|
46
-30%
|
189
+316%
|
195
+3%
|
314
+61%
|
268
-14%
|
301
+12%
|
274
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
6
|
9
|
11
|
16
|
18
|
21
|
26
|
31
|
40
|
158
|
318
|
314
|
332
|
344
|
359
|
|
| Retained Earnings |
12
|
13
|
14
|
14
|
14
|
16
|
19
|
23
|
26
|
31
|
36
|
42
|
49
|
56
|
65
|
74
|
68
|
73
|
72
|
73
|
77
|
74
|
183
|
189
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
10
|
16
|
4
|
13
|
15
|
10
|
|
| Total Equity |
14
N/A
|
15
+4%
|
15
+6%
|
15
N/A
|
15
-3%
|
21
+39%
|
24
+14%
|
28
+16%
|
31
+13%
|
36
+17%
|
44
+21%
|
53
+20%
|
64
+22%
|
74
+14%
|
85
+15%
|
98
+15%
|
99
+2%
|
111
+12%
|
220
+98%
|
406
+85%
|
394
-3%
|
394
0%
|
145
-63%
|
160
+10%
|
|
| Total Liabilities & Equity |
14
N/A
|
15
+6%
|
16
+7%
|
17
+2%
|
17
-1%
|
22
+36%
|
26
+14%
|
30
+16%
|
34
+14%
|
51
+51%
|
51
+0%
|
66
+30%
|
98
+48%
|
117
+20%
|
161
+37%
|
172
+7%
|
164
-4%
|
157
-4%
|
409
+161%
|
602
+47%
|
707
+18%
|
662
-6%
|
447
-32%
|
433
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
|