M

MicroAlgo Inc
NASDAQ:MLGO

Watchlist Manager
MicroAlgo Inc
NASDAQ:MLGO
Watchlist
Price: 6.98 USD 7.22%
Market Cap: 86.8m USD

Income Statement

Earnings Waterfall
MicroAlgo Inc

Revenue
729.6m CNY
Cost of Revenue
-524.3m CNY
Gross Profit
205.3m CNY
Operating Expenses
-177.3m CNY
Operating Income
28m CNY
Other Expenses
37m CNY
Net Income
65.1m CNY

Income Statement
MicroAlgo Inc

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Revenue
0
N/A
0
N/A
529
N/A
0
N/A
346
N/A
346
N/A
586
+69%
1 054
+80%
850
-19%
580
-32%
870
+50%
541
-38%
730
+35%
Gross Profit
Cost of Revenue
0
0
(316)
0
(276)
0
(459)
(365)
(183)
(406)
(609)
(388)
(524)
Gross Profit
0
N/A
0
N/A
214
N/A
0
N/A
69
N/A
0
N/A
127
N/A
103
-19%
81
-22%
174
+116%
261
+50%
154
-41%
205
+34%
Operating Income
Operating Expenses
(2)
(5)
(143)
(6)
(58)
(334)
(132)
(735)
(738)
(306)
(391)
(134)
(177)
Selling, General & Administrative
0
0
(39)
0
(15)
0
(38)
(22)
(9)
(145)
(154)
(22)
(32)
Research & Development
0
0
(107)
0
(40)
0
(94)
(76)
(92)
(161)
(237)
(112)
(145)
Other Operating Expenses
(2)
(5)
3
(6)
(3)
(334)
0
(636)
(637)
0
0
0
0
Operating Income
(2)
N/A
(5)
-91%
70
N/A
(6)
N/A
11
N/A
12
+4%
(4)
N/A
(45)
-907%
(72)
-59%
(132)
-84%
(130)
+2%
20
N/A
28
+39%
Pre-Tax Income
Interest Income Expense
(0)
(0)
1
(0)
(0)
4
1
1
1
(25)
(6)
38
64
Non-Reccuring Items
0
0
(18)
0
(1)
0
(49)
(1)
(23)
(113)
(111)
0
0
Total Other Income
0
0
2
0
1
0
2
4
3
1
1
(0)
0
Pre-Tax Income
(2)
N/A
(5)
-88%
55
N/A
(6)
N/A
11
N/A
17
+45%
(50)
N/A
(42)
+17%
(91)
-117%
(269)
-195%
(246)
+9%
59
N/A
93
+58%
Net Income
Tax Provision
0
0
(1)
0
1
1
4
0
(0)
3
2
(6)
(8)
Income from Continuing Operations
(2)
(5)
55
(6)
12
17
(47)
(38)
(87)
(266)
(244)
52
84
Income to Minority Interest
0
0
1
0
(0)
0
(0)
(0)
5
(2)
(8)
(14)
(19)
Net Income (Common)
(2)
N/A
(5)
-88%
55
N/A
(6)
N/A
12
N/A
17
+44%
(47)
N/A
(38)
+19%
(83)
-117%
(268)
-225%
(252)
+6%
39
N/A
65
+69%
EPS (Diluted)
-2 420.79
N/A
-4 558.41
-88%
8 375.15
N/A
-5 715.84
N/A
11 623.76
N/A
16 698.01
+44%
-7 053.91
N/A
-5 210.12
+26%
-18.64
+100%
-35 291.18
-189 230%
-4 896.1
+86%
119.83
N/A
23.44
-80%