Martin Midstream Partners LP
NASDAQ:MMLP
Cash Flow Statement
Cash Flow Statement
Martin Midstream Partners LP
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(18)
|
(28)
|
(55)
|
(12)
|
(6)
|
6
|
36
|
38
|
37
|
25
|
21
|
32
|
29
|
32
|
16
|
20
|
20
|
16
|
75
|
56
|
39
|
(150)
|
(179)
|
(175)
|
(162)
|
27
|
3
|
(7)
|
(13)
|
(18)
|
(14)
|
(0)
|
9
|
22
|
1
|
(10)
|
(27)
|
(32)
|
(5)
|
(5)
|
4
|
|
Depreciation & Amortization |
53
|
55
|
57
|
69
|
78
|
86
|
93
|
92
|
92
|
91
|
90
|
92
|
95
|
94
|
92
|
65
|
60
|
52
|
46
|
62
|
61
|
59
|
59
|
60
|
56
|
61
|
61
|
62
|
61
|
60
|
59
|
57
|
57
|
57
|
57
|
56
|
55
|
52
|
51
|
50
|
50
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
5
|
4
|
4
|
3
|
|
Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
61
|
61
|
91
|
44
|
42
|
43
|
15
|
15
|
16
|
26
|
22
|
9
|
7
|
(4)
|
(3)
|
22
|
26
|
38
|
(9)
|
(30)
|
(30)
|
150
|
178
|
180
|
175
|
(17)
|
(3)
|
(15)
|
(10)
|
(10)
|
(7)
|
5
|
3
|
3
|
3
|
(3)
|
5
|
5
|
5
|
10
|
4
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
|
Change in Working Capital |
(12)
|
(27)
|
10
|
14
|
13
|
64
|
32
|
37
|
36
|
12
|
(1)
|
(22)
|
(10)
|
(40)
|
(29)
|
(37)
|
(34)
|
(13)
|
(25)
|
18
|
17
|
8
|
27
|
10
|
10
|
17
|
7
|
24
|
(15)
|
(7)
|
(6)
|
(28)
|
(11)
|
(28)
|
(34)
|
(32)
|
(2)
|
57
|
84
|
78
|
39
|
|
Cash from Operating Activities |
83
N/A
|
61
-27%
|
103
+70%
|
116
+12%
|
126
+9%
|
199
+58%
|
176
-12%
|
183
+4%
|
181
-1%
|
153
-15%
|
131
-14%
|
111
-16%
|
122
+10%
|
82
-33%
|
77
-6%
|
69
-10%
|
72
+4%
|
93
+29%
|
86
-7%
|
105
+22%
|
86
-18%
|
68
-21%
|
86
+26%
|
76
-12%
|
80
+6%
|
88
+10%
|
69
-21%
|
65
-7%
|
24
-63%
|
26
+11%
|
33
+26%
|
36
+8%
|
60
+69%
|
58
-3%
|
31
-46%
|
16
-49%
|
37
+130%
|
86
+134%
|
139
+61%
|
137
-1%
|
98
-29%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(94)
|
(105)
|
(82)
|
(84)
|
(81)
|
(71)
|
(66)
|
(66)
|
(70)
|
(66)
|
(58)
|
(41)
|
(30)
|
(33)
|
(39)
|
(42)
|
(52)
|
(45)
|
(42)
|
(35)
|
(26)
|
(27)
|
(28)
|
(31)
|
(36)
|
(36)
|
(32)
|
(29)
|
(19)
|
(18)
|
(16)
|
(16)
|
(24)
|
(23)
|
(26)
|
(27)
|
(25)
|
(30)
|
(32)
|
(34)
|
(38)
|
|
Other Items |
(24)
|
(145)
|
(234)
|
(240)
|
(200)
|
(62)
|
39
|
42
|
(1)
|
8
|
22
|
104
|
88
|
93
|
77
|
0
|
18
|
(10)
|
183
|
183
|
158
|
379
|
205
|
205
|
238
|
30
|
18
|
31
|
24
|
24
|
18
|
(3)
|
(3)
|
(3)
|
(3)
|
3
|
7
|
7
|
8
|
1
|
(8)
|
|
Cash from Investing Activities |
(118)
N/A
|
(250)
-111%
|
(316)
-27%
|
(325)
-3%
|
(281)
+14%
|
(134)
+52%
|
(27)
+80%
|
(24)
+11%
|
(71)
-198%
|
(57)
+19%
|
(35)
+39%
|
64
N/A
|
58
-9%
|
61
+4%
|
38
-37%
|
(42)
N/A
|
(34)
+18%
|
(54)
-60%
|
141
N/A
|
148
+5%
|
132
-11%
|
352
+167%
|
177
-50%
|
175
-1%
|
202
+16%
|
(6)
N/A
|
(14)
-145%
|
3
N/A
|
5
+81%
|
6
+26%
|
2
-71%
|
(19)
N/A
|
(26)
-38%
|
(25)
+6%
|
(29)
-15%
|
(25)
+14%
|
(17)
+29%
|
(23)
-29%
|
(24)
-7%
|
(34)
-40%
|
(47)
-39%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
5
|
160
|
331
|
332
|
326
|
171
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
51
|
51
|
51
|
51
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
120
|
123
|
(24)
|
(40)
|
(65)
|
(122)
|
(23)
|
(27)
|
21
|
40
|
40
|
(55)
|
(121)
|
(101)
|
(86)
|
2
|
43
|
49
|
(135)
|
(160)
|
(27)
|
(243)
|
(97)
|
(92)
|
(246)
|
(56)
|
(37)
|
(56)
|
(21)
|
(27)
|
(29)
|
(20)
|
(33)
|
(31)
|
(7)
|
11
|
(4)
|
(49)
|
(100)
|
(89)
|
(50)
|
|
Cash Paid for Dividends |
(85)
|
(86)
|
(89)
|
(97)
|
(109)
|
(121)
|
(129)
|
(133)
|
(134)
|
(133)
|
(134)
|
(118)
|
(103)
|
(89)
|
(75)
|
(77)
|
(78)
|
(78)
|
(78)
|
(78)
|
(78)
|
(69)
|
(59)
|
(49)
|
(32)
|
(25)
|
(15)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other |
(1)
|
(6)
|
(2)
|
(2)
|
(2)
|
4
|
1
|
2
|
3
|
(2)
|
(1)
|
(1)
|
(8)
|
(4)
|
(5)
|
(3)
|
(1)
|
(8)
|
(10)
|
(13)
|
(112)
|
(106)
|
(108)
|
(107)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(15)
|
(14)
|
(14)
|
(14)
|
(1)
|
|
Cash from Financing Activities |
39
N/A
|
192
+389%
|
216
+13%
|
193
-11%
|
151
-22%
|
(68)
N/A
|
(152)
-123%
|
(159)
-5%
|
(110)
+31%
|
(96)
+13%
|
(96)
0%
|
(175)
-82%
|
(180)
-3%
|
(143)
+21%
|
(115)
+19%
|
(27)
+76%
|
(38)
-37%
|
(38)
N/A
|
(223)
-494%
|
(252)
-13%
|
(218)
+14%
|
(418)
-92%
|
(264)
+37%
|
(248)
+6%
|
(283)
-14%
|
(85)
+70%
|
(56)
+35%
|
(65)
-17%
|
(27)
+58%
|
(32)
-15%
|
(30)
+5%
|
(21)
+29%
|
(35)
-62%
|
(34)
+3%
|
(10)
+72%
|
9
N/A
|
(20)
N/A
|
(64)
-225%
|
(115)
-80%
|
(104)
+10%
|
(52)
+50%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
4
N/A
|
3
-40%
|
3
+12%
|
(17)
N/A
|
(4)
+74%
|
(3)
+40%
|
(3)
-12%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
1
+100%
|
3
+450%
|
0
-94%
|
0
N/A
|
2
N/A
|
(2)
N/A
|
3
N/A
|
(0)
N/A
|
(3)
-767%
|
0
N/A
|
2
+2 000%
|
1
-48%
|
1
-45%
|
5
+717%
|
(5)
N/A
|
(1)
+82%
|
(1)
+44%
|
(7)
-1 280%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-91%
|
(0)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(11)
N/A
|
(44)
-308%
|
21
N/A
|
31
+50%
|
45
+44%
|
128
+183%
|
110
-14%
|
117
+6%
|
111
-5%
|
88
-21%
|
74
-16%
|
70
-5%
|
92
+31%
|
49
-47%
|
38
-23%
|
27
-29%
|
20
-27%
|
48
+141%
|
44
-8%
|
70
+58%
|
61
-13%
|
41
-32%
|
58
+40%
|
45
-22%
|
44
-2%
|
52
+18%
|
38
-28%
|
36
-4%
|
5
-86%
|
9
+72%
|
17
+97%
|
20
+16%
|
36
+86%
|
36
-2%
|
6
-84%
|
(11)
N/A
|
13
N/A
|
57
+354%
|
108
+89%
|
103
-4%
|
60
-42%
|