Mind Medicine (MindMed) Inc
NASDAQ:MNMD
Balance Sheet
Balance Sheet Decomposition
Mind Medicine (MindMed) Inc
Mind Medicine (MindMed) Inc
Balance Sheet
Mind Medicine (MindMed) Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
3
|
80
|
134
|
142
|
100
|
274
|
|
| Cash |
3
|
80
|
134
|
142
|
100
|
274
|
|
| Other Current Assets |
4
|
1
|
4
|
4
|
4
|
8
|
|
| Total Current Assets |
7
|
82
|
137
|
146
|
104
|
282
|
|
| Intangible Assets |
5
|
0
|
7
|
4
|
1
|
0
|
|
| Goodwill |
0
|
0
|
20
|
20
|
20
|
20
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Assets |
0
|
0
|
20
|
20
|
20
|
20
|
|
| Total Assets |
12
N/A
|
82
+579%
|
164
+101%
|
170
+4%
|
125
-27%
|
302
+143%
|
|
| Liabilities | |||||||
| Accounts Payable |
2
|
2
|
4
|
2
|
4
|
2
|
|
| Accrued Liabilities |
0
|
1
|
6
|
6
|
12
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
10
|
16
|
24
|
|
| Total Current Liabilities |
2
|
3
|
10
|
18
|
32
|
39
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
14
|
22
|
|
| Other Liabilities |
0
|
3
|
2
|
1
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
6
+185%
|
12
+116%
|
19
+55%
|
46
+143%
|
61
+31%
|
|
| Equity | |||||||
| Common Stock |
15
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
5
|
45
|
138
|
195
|
290
|
399
|
|
| Additional Paid In Capital |
0
|
120
|
288
|
345
|
368
|
640
|
|
| Other Equity |
0
|
0
|
1
|
1
|
0
|
1
|
|
| Total Equity |
10
N/A
|
76
+659%
|
152
+100%
|
151
-1%
|
78
-48%
|
241
+209%
|
|
| Total Liabilities & Equity |
12
N/A
|
82
+579%
|
164
+101%
|
170
+4%
|
125
-27%
|
302
+143%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
11
|
21
|
28
|
38
|
41
|
75
|
|