MediciNova Inc
NASDAQ:MNOV
Income Statement
Earnings Waterfall
MediciNova Inc
Revenue
|
1m
USD
|
Operating Expenses
|
-10.9m
USD
|
Operating Income
|
-9.9m
USD
|
Other Expenses
|
1.3m
USD
|
Net Income
|
-8.6m
USD
|
Income Statement
MediciNova Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
6
N/A
|
6
N/A
|
6
N/A
|
6
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
N/A
|
4
+1%
|
4
N/A
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(11)
|
(13)
|
(15)
|
(15)
|
(19)
|
(16)
|
(16)
|
(17)
|
(12)
|
(14)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(14)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
|
Selling, General & Administrative |
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(12)
|
(10)
|
(10)
|
(11)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
Research & Development |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(4)
|
(6)
|
(6)
|
(6)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(6)
|
|
Operating Income |
(4)
N/A
|
(4)
+1%
|
(3)
+17%
|
(3)
-3%
|
(9)
-170%
|
(9)
+2%
|
(9)
-2%
|
(8)
+8%
|
(9)
-4%
|
(10)
-13%
|
(11)
-9%
|
(12)
-11%
|
(11)
+11%
|
(11)
+3%
|
(10)
+4%
|
(11)
-9%
|
(13)
-18%
|
(15)
-13%
|
(15)
-4%
|
(19)
-21%
|
(16)
+16%
|
(16)
-2%
|
(17)
-5%
|
(12)
+26%
|
(14)
-14%
|
(12)
+15%
|
(12)
-3%
|
(13)
-9%
|
(14)
-6%
|
(11)
+19%
|
(11)
+2%
|
(11)
+1%
|
(10)
+8%
|
(13)
-31%
|
(13)
+2%
|
(14)
-2%
|
(15)
-8%
|
(14)
+3%
|
(13)
+6%
|
(11)
+21%
|
(10)
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Pre-Tax Income |
(4)
N/A
|
(4)
+2%
|
(3)
+17%
|
(3)
-3%
|
(9)
-171%
|
(9)
+2%
|
(9)
-2%
|
(9)
+8%
|
(9)
-4%
|
(10)
-13%
|
(11)
-9%
|
(12)
-11%
|
(11)
+11%
|
(10)
+3%
|
(10)
+4%
|
(11)
-9%
|
(13)
-17%
|
(14)
-12%
|
(15)
-2%
|
(18)
-20%
|
(15)
+18%
|
(15)
-1%
|
(16)
-5%
|
(11)
+28%
|
(13)
-16%
|
(11)
+15%
|
(12)
-5%
|
(13)
-11%
|
(14)
-8%
|
(11)
+18%
|
(11)
+2%
|
(11)
+1%
|
(10)
+8%
|
(13)
-32%
|
(13)
+2%
|
(13)
-1%
|
(14)
-7%
|
(14)
+3%
|
(12)
+9%
|
(10)
+24%
|
(9)
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(4)
|
(4)
|
(3)
|
(3)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(17)
|
(15)
|
(15)
|
(16)
|
(11)
|
(13)
|
(11)
|
(12)
|
(13)
|
(14)
|
(11)
|
(11)
|
(11)
|
(10)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(12)
|
(10)
|
(9)
|
|
Net Income (Common) |
(4)
N/A
|
(4)
+2%
|
(3)
+17%
|
(3)
-3%
|
(9)
-171%
|
(9)
+2%
|
(9)
-2%
|
(9)
+8%
|
(9)
-4%
|
(10)
-13%
|
(11)
-9%
|
(12)
-11%
|
(11)
+11%
|
(11)
+3%
|
(10)
+4%
|
(11)
-9%
|
(11)
-1%
|
(13)
-14%
|
(13)
-3%
|
(16)
-23%
|
(15)
+9%
|
(15)
-1%
|
(16)
-5%
|
(11)
+28%
|
(13)
-16%
|
(11)
+15%
|
(12)
-5%
|
(13)
-11%
|
(14)
-8%
|
(11)
+18%
|
(11)
+2%
|
(11)
+1%
|
(10)
+8%
|
(13)
-32%
|
(13)
+2%
|
(13)
-1%
|
(14)
-7%
|
(14)
+3%
|
(12)
+9%
|
(10)
+24%
|
(9)
+10%
|
|
EPS (Diluted) |
-0.19
N/A
|
-0.18
+5%
|
-0.13
+28%
|
-0.13
N/A
|
-0.38
-192%
|
-0.38
N/A
|
-0.38
N/A
|
-0.31
+18%
|
-0.33
-6%
|
-0.35
-6%
|
-0.33
+6%
|
-0.35
-6%
|
-0.33
+6%
|
-0.31
+6%
|
-0.29
+6%
|
-0.32
-10%
|
-0.31
+3%
|
-0.32
-3%
|
-0.31
+3%
|
-0.38
-23%
|
-0.36
+5%
|
-0.35
+3%
|
-0.36
-3%
|
-0.25
+31%
|
-0.3
-20%
|
-0.25
+17%
|
-0.26
-4%
|
-0.29
-12%
|
-0.31
-7%
|
-0.25
+19%
|
-0.24
+4%
|
-0.23
+4%
|
-0.21
+9%
|
-0.27
-29%
|
-0.26
+4%
|
-0.26
N/A
|
-0.29
-12%
|
-0.27
+7%
|
-0.25
+7%
|
-0.19
+24%
|
-0.17
+11%
|