Montauk Renewables Inc
NASDAQ:MNTK
Balance Sheet
Balance Sheet Decomposition
Montauk Renewables Inc
Montauk Renewables Inc
Balance Sheet
Montauk Renewables Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
54
|
10
|
21
|
53
|
105
|
74
|
46
|
|
| Cash Equivalents |
54
|
10
|
21
|
53
|
105
|
74
|
46
|
|
| Total Receivables |
11
|
10
|
5
|
18
|
16
|
13
|
8
|
|
| Accounts Receivables |
11
|
10
|
5
|
18
|
16
|
13
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
3
|
6
|
4
|
4
|
4
|
3
|
|
| Total Current Assets |
67
|
23
|
33
|
75
|
125
|
90
|
57
|
|
| PP&E Net |
168
|
194
|
188
|
181
|
181
|
219
|
259
|
|
| PP&E Gross |
168
|
194
|
188
|
181
|
181
|
219
|
259
|
|
| Accumulated Depreciation |
103
|
121
|
127
|
142
|
157
|
175
|
192
|
|
| Intangible Assets |
13
|
12
|
14
|
14
|
16
|
18
|
18
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
13
|
14
|
19
|
16
|
11
|
13
|
14
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
262
N/A
|
244
-7%
|
253
+4%
|
287
+13%
|
332
+16%
|
350
+5%
|
349
0%
|
|
| Liabilities | ||||||||
| Accounts Payable |
5
|
4
|
6
|
5
|
5
|
8
|
9
|
|
| Accrued Liabilities |
7
|
9
|
11
|
11
|
15
|
12
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
18
|
9
|
10
|
8
|
8
|
8
|
12
|
|
| Other Current Liabilities |
2
|
1
|
2
|
1
|
1
|
1
|
2
|
|
| Total Current Liabilities |
32
|
23
|
29
|
25
|
28
|
29
|
34
|
|
| Long-Term Debt |
75
|
57
|
56
|
71
|
64
|
56
|
44
|
|
| Other Liabilities |
7
|
9
|
9
|
8
|
13
|
15
|
14
|
|
| Total Liabilities |
114
N/A
|
89
-21%
|
94
+5%
|
104
+11%
|
105
+1%
|
100
-5%
|
92
-8%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
0
|
0
|
5
|
31
|
46
|
55
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
196
|
206
|
214
|
222
|
|
| Treasury Stock |
0
|
0
|
0
|
11
|
11
|
11
|
21
|
|
| Other Equity |
148
|
154
|
160
|
0
|
0
|
0
|
0
|
|
| Total Equity |
148
N/A
|
154
+4%
|
160
+3%
|
182
+14%
|
227
+25%
|
250
+10%
|
257
+3%
|
|
| Total Liabilities & Equity |
262
N/A
|
244
-7%
|
253
+4%
|
287
+13%
|
332
+16%
|
350
+5%
|
349
0%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
141
|
141
|
142
|
141
|
142
|
142
|
143
|
|