MoneyHero Ltd
NASDAQ:MNY
Income Statement
Earnings Waterfall
MoneyHero Ltd
Income Statement
MoneyHero Ltd
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
81
N/A
|
103
+27%
|
89
-14%
|
89
+1%
|
80
-11%
|
71
-10%
|
69
-4%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(44)
|
(58)
|
(56)
|
(57)
|
(46)
|
(38)
|
(33)
|
|
| Gross Profit |
37
N/A
|
45
+22%
|
33
-27%
|
32
-1%
|
33
+3%
|
33
-1%
|
35
+7%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(68)
|
(83)
|
(75)
|
(77)
|
(69)
|
(64)
|
(53)
|
|
| Selling, General & Administrative |
(61)
|
(83)
|
(76)
|
(78)
|
(65)
|
(65)
|
(58)
|
|
| Depreciation & Amortization |
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Operating Income |
(31)
N/A
|
(39)
-26%
|
(43)
-12%
|
(46)
-6%
|
(35)
+23%
|
(31)
+11%
|
(17)
+46%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(75)
|
(81)
|
(18)
|
(4)
|
(3)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Other Income |
(67)
|
(66)
|
(65)
|
(65)
|
0
|
5
|
1
|
|
| Pre-Tax Income |
(173)
N/A
|
(186)
-7%
|
(126)
+32%
|
(114)
+10%
|
(38)
+67%
|
(27)
+30%
|
(14)
+46%
|
|
| Net Income | ||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(173)
|
(186)
|
(126)
|
(114)
|
(38)
|
(27)
|
(15)
|
|
| Net Income (Common) |
(173)
N/A
|
(186)
-7%
|
(126)
+32%
|
(114)
+10%
|
(38)
+67%
|
(27)
+30%
|
(15)
+46%
|
|
| EPS (Diluted) |
-4.43
N/A
|
-4.21
+5%
|
-3.08
+27%
|
-1.99
+35%
|
-1.04
+48%
|
-1.11
-7%
|
-0.66
+41%
|
|