Hello Group Inc
NASDAQ:MOMO
Balance Sheet
Balance Sheet Decomposition
Hello Group Inc
Current Assets | 7.8B |
Cash & Short-Term Investments | 6.9B |
Receivables | 208.8m |
Other Current Assets | 733.5m |
Non-Current Assets | 8.4B |
Long-Term Investments | 786.9m |
PP&E | 768.6m |
Intangibles | 17.1m |
Other Non-Current Assets | 6.8B |
Current Liabilities | 2.1B |
Accounts Payable | 616.7m |
Accrued Liabilities | 690.6m |
Other Current Liabilities | 784.7m |
Non-Current Liabilities | 2.1B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 191.2m |
Balance Sheet
Hello Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 798
|
1 100
|
1 788
|
4 462
|
2 468
|
2 613
|
3 364
|
5 571
|
5 018
|
5 620
|
|
Cash Equivalents |
2 798
|
1 100
|
1 788
|
4 462
|
2 468
|
2 613
|
3 364
|
5 571
|
5 018
|
5 620
|
|
Short-Term Investments |
0
|
1 948
|
2 734
|
2 443
|
8 825
|
12 313
|
7 566
|
2 860
|
5 600
|
1 271
|
|
Total Receivables |
59
|
162
|
305
|
370
|
876
|
523
|
600
|
802
|
837
|
209
|
|
Accounts Receivables |
44
|
97
|
250
|
258
|
720
|
265
|
201
|
205
|
189
|
202
|
|
Other Receivables |
15
|
65
|
55
|
112
|
156
|
258
|
399
|
597
|
648
|
7
|
|
Other Current Assets |
34
|
61
|
173
|
459
|
465
|
345
|
217
|
179
|
270
|
734
|
|
Total Current Assets |
2 891
|
3 271
|
5 000
|
7 734
|
12 633
|
15 794
|
11 747
|
9 411
|
11 725
|
7 833
|
|
PP&E Net |
62
|
106
|
97
|
259
|
388
|
537
|
544
|
439
|
289
|
769
|
|
PP&E Gross |
62
|
106
|
97
|
259
|
388
|
537
|
544
|
439
|
289
|
0
|
|
Accumulated Depreciation |
24
|
68
|
131
|
186
|
339
|
530
|
733
|
868
|
957
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
49
|
1 037
|
890
|
687
|
27
|
22
|
17
|
|
Goodwill |
0
|
0
|
0
|
22
|
4 307
|
4 361
|
4 088
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
|
Long-Term Investments |
11
|
125
|
222
|
288
|
447
|
496
|
455
|
820
|
894
|
787
|
|
Other Long-Term Assets |
5
|
18
|
26
|
119
|
153
|
406
|
5 699
|
7 414
|
2 900
|
6 802
|
|
Other Assets |
0
|
0
|
0
|
22
|
4 307
|
4 361
|
4 088
|
0
|
0
|
0
|
|
Total Assets |
2 969
N/A
|
3 520
+19%
|
5 344
+52%
|
8 471
+59%
|
18 966
+124%
|
22 484
+19%
|
23 221
+3%
|
18 111
-22%
|
15 830
-13%
|
16 228
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
37
|
68
|
281
|
485
|
718
|
714
|
699
|
726
|
617
|
617
|
|
Accrued Liabilities |
55
|
159
|
224
|
472
|
717
|
995
|
859
|
926
|
761
|
691
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 646
|
216
|
|
Other Current Liabilities |
144
|
241
|
424
|
735
|
1 261
|
898
|
959
|
864
|
714
|
569
|
|
Total Current Liabilities |
236
|
467
|
928
|
1 692
|
2 696
|
2 607
|
2 517
|
2 516
|
4 738
|
2 092
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
4 877
|
4 954
|
4 659
|
4 565
|
0
|
1 958
|
|
Deferred Income Tax |
0
|
0
|
0
|
12
|
259
|
223
|
172
|
213
|
22
|
25
|
|
Minority Interest |
0
|
0
|
0
|
19
|
92
|
189
|
196
|
139
|
153
|
0
|
|
Other Liabilities |
0
|
12
|
14
|
15
|
110
|
981
|
1 038
|
231
|
139
|
166
|
|
Total Liabilities |
236
N/A
|
479
+103%
|
942
+97%
|
1 738
+85%
|
8 035
+362%
|
8 954
+11%
|
8 582
-4%
|
7 665
-11%
|
5 052
-34%
|
4 241
-16%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
669
|
611
|
355
|
2 545
|
5 361
|
7 465
|
8 444
|
4 678
|
5 321
|
0
|
|
Additional Paid In Capital |
3 808
|
4 100
|
4 607
|
4 473
|
5 658
|
6 165
|
6 743
|
7 215
|
7 588
|
0
|
|
Treasury Stock |
400
|
419
|
448
|
402
|
402
|
402
|
732
|
1 595
|
1 991
|
0
|
|
Other Equity |
6
|
29
|
112
|
118
|
314
|
303
|
184
|
149
|
140
|
11 987
|
|
Total Equity |
2 732
N/A
|
3 041
+11%
|
4 402
+45%
|
6 734
+53%
|
10 931
+62%
|
13 530
+24%
|
14 639
+8%
|
10 447
-29%
|
10 777
+3%
|
11 987
+11%
|
|
Total Liabilities & Equity |
2 969
N/A
|
3 520
+19%
|
5 344
+52%
|
8 471
+59%
|
18 966
+124%
|
22 484
+19%
|
23 221
+3%
|
18 111
-22%
|
15 830
-13%
|
16 228
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
378
|
384
|
389
|
398
|
414
|
417
|
412
|
395
|
377
|
377
|