Morphic Holding Inc
NASDAQ:MORF
Income Statement
Earnings Waterfall
Morphic Holding Inc
Revenue
|
0
USD
|
Operating Expenses
|
-193.1m
USD
|
Operating Income
|
-193.1m
USD
|
Other Expenses
|
31.8m
USD
|
Net Income
|
-161.2m
USD
|
Income Statement
Morphic Holding Inc
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
3
N/A
|
9
+181%
|
15
+59%
|
21
+38%
|
17
-18%
|
17
-3%
|
19
+13%
|
39
+108%
|
45
+16%
|
43
-5%
|
39
-9%
|
16
-58%
|
20
+23%
|
19
-4%
|
75
+298%
|
74
-1%
|
71
-5%
|
69
-3%
|
9
-87%
|
7
-24%
|
1
-92%
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(28)
|
(35)
|
(45)
|
(53)
|
(64)
|
(75)
|
(83)
|
(88)
|
(92)
|
(93)
|
(101)
|
(108)
|
(116)
|
(125)
|
(127)
|
(133)
|
(134)
|
(140)
|
(151)
|
(163)
|
(179)
|
(193)
|
|
Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(13)
|
(15)
|
(17)
|
(19)
|
(20)
|
(23)
|
(26)
|
(28)
|
(29)
|
(31)
|
(32)
|
(32)
|
(34)
|
(35)
|
(37)
|
(39)
|
(41)
|
|
Research & Development |
(23)
|
(29)
|
(37)
|
(44)
|
(54)
|
(62)
|
(68)
|
(72)
|
(74)
|
(73)
|
(78)
|
(83)
|
(88)
|
(96)
|
(97)
|
(101)
|
(102)
|
(106)
|
(116)
|
(125)
|
(140)
|
(152)
|
|
Operating Income |
(25)
N/A
|
(26)
-4%
|
(30)
-16%
|
(32)
-9%
|
(47)
-45%
|
(59)
-25%
|
(65)
-10%
|
(50)
+23%
|
(47)
+5%
|
(51)
-7%
|
(62)
-23%
|
(92)
-49%
|
(96)
-4%
|
(106)
-11%
|
(52)
+51%
|
(58)
-12%
|
(63)
-9%
|
(71)
-12%
|
(143)
-101%
|
(156)
-9%
|
(179)
-15%
|
(193)
-8%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
1
|
2
|
3
|
4
|
5
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
7
|
13
|
20
|
27
|
32
|
|
Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(24)
N/A
|
(24)
+0%
|
(27)
-13%
|
(28)
-6%
|
(42)
-50%
|
(54)
-28%
|
(61)
-12%
|
(47)
+23%
|
(46)
+3%
|
(50)
-10%
|
(62)
-24%
|
(92)
-49%
|
(96)
-4%
|
(106)
-11%
|
(51)
+52%
|
(56)
-10%
|
(59)
-5%
|
(64)
-8%
|
(129)
-103%
|
(135)
-5%
|
(152)
-12%
|
(161)
-6%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(24)
|
(24)
|
(27)
|
(29)
|
(43)
|
(55)
|
(61)
|
(47)
|
(45)
|
(50)
|
(62)
|
(92)
|
(96)
|
(106)
|
(51)
|
(56)
|
(59)
|
(64)
|
(130)
|
(136)
|
(152)
|
(161)
|
|
Net Income (Common) |
(24)
N/A
|
(24)
0%
|
(27)
-13%
|
(29)
-7%
|
(43)
-50%
|
(55)
-27%
|
(61)
-12%
|
(47)
+23%
|
(45)
+4%
|
(50)
-10%
|
(62)
-24%
|
(92)
-49%
|
(96)
-4%
|
(106)
-11%
|
(51)
+52%
|
(56)
-10%
|
(59)
-5%
|
(64)
-8%
|
(130)
-103%
|
(136)
-5%
|
(152)
-12%
|
(161)
-6%
|
|
EPS (Diluted) |
-0.81
N/A
|
-0.81
N/A
|
-0.92
-14%
|
-0.98
-7%
|
-1.44
-47%
|
-1.82
-26%
|
-2.02
-11%
|
-1.45
+28%
|
-1.47
-1%
|
-1.47
N/A
|
-1.69
-15%
|
-2.51
-49%
|
-2.67
-6%
|
-2.84
-6%
|
-1.29
+55%
|
-1.45
-12%
|
-1.55
-7%
|
-1.58
-2%
|
-3.05
-93%
|
-2.73
+10%
|
-3.59
-32%
|
-3.22
+10%
|